PROTECTION AND INDEMNITY
Transcripción
PROTECTION AND INDEMNITY
PROTECTION AND INDEMNITY MARKET REVIEW 2012/2013 FOREWORD 03 Market Financial Commentary 05 Reinsurance and Pooling 17 General Increases 25 Release Calls 29 Club Financial Pages 33 – Introduction to Club Pages – American Club – Britannia – Gard – Japan P&I Club – London P&I Club – North of England Club – Shipowners – Skuld – Standard – Steamship – UK P&I Club – West of England – Liverpool & London – The Swedish Club 33 37 39 41 43 45 47 49 51 53 55 57 59 61 62 DEFERRED Call History 63 Average Expense Ratio (AER) 69 the NON-INTERNATIONAL GROUP P&I Market 73 Contacts 87 Protection and Indemnity | Market Review 2012/2013 2 A PERFECT STORM - A CONFLUENCE OF EVENTS DRASTICALLY AGGRAVATING THE SITUATION “All collapsed, and the great shroud of the sea rolled on as it had five thousand years ago”. Herman Melville, Moby Dick The 2013 Protection and Indemnity (P&I) renewal is poised to be the most challenging in a decade. It is self-evident that ship operators are facing one of the most challenging economic periods in a generation. It is similarly obvious that the P&I market is not balancing its underwriting results. Added to this, the reinsurance market has been presented with the largest and third largest claims in the history of the International Group (IG). The final contributing factor to this ‘confluence of events’ is a fragile and lacklustre investment market that is likely to allow only meagre returns. The market results in the 2011/12 financial year showed a 13% increase in incurred claims, a 5.9% underwriting loss and only a 2.7% investment return. Total market free reserves increased marginally (4%) but tonnage increased by 9% over the same period. The market is therefore larger, but proportionately slightly weaker than the previous reporting period. Against this background, the average general increase for 2013 is double the level seen in 2012. There is also a considerably larger range in results between individual clubs. The average is 8.5%, but the range between the smallest and the largest general increase is 11.5%. With pressure on all sides, the renewal will likely present some of the hardest fought negotiations since the turn of the century. 3 Protection and Indemnity | Market Review 2012/2013 Ben Abraham, December 2012 Willis 2012/13 P&i REviEW This review analyses the financial results of each individual club and of the market in general. We comment on the underlying issues, including the ‘price of growth’ for clubs and anticipate future trends. The IG reinsurance arrangements are summarised and the expectations for 2013, outlined. The trends in very large claims (pool claims) are similarly reviewed. We highlight the disparity between release calls and the deferred call accuracy of the market. Whatever the motive, these continue to be a key barrier to the ease of movement between clubs. The difference between individual clubs’ performance is significant and this report only touches on the comparisons. Willis P&I clients have access to more expansive information on request. In such a challenging renewal environment, the choice of specialist broker is critical to ensure that best value is achieved from this unique market. Protection and Indemnity | Market Review 2012/2013 4 Financial HigHligHts 2011/12 The positive financial results for the International Group (IG) in 2010/11 now seem a distant memory. The record underwriting results have been completely reversed by double digit increases in claims levels. Investment return for 2011/12 was better than feared but still less than half the level recorded in the previous year. The modest investment result was just sufficient to offset the underwriting loss but the consequent increase in free reserves was less than half the growth in tonnage insured by the market. The only record set in the 2011/12 financial year results was a new high for combined market net incurred claims (this result was reached without including the (majority) reinsured parts of the two very high profile claims in that year). This section provides a broad analysis of the combined financial results for the whole IG market. As in previous years, the analysis concentrates on the consolidated financial year results for the clubs. We discuss the reported results, comment on the trends, highlight the implications and set out expectations for the 2013 renewal and policy year. N.B. Please refer to the notes in the introduction to the Club Financial Pages section regarding the basis of the financial analysis. 5 Protection and Indemnity | Market Review 2012/2013 P&i MaRkEt Financial HigHligHts (2011/12 Financial yEaR) — — — — — — — Market premiums increased by 1.5% Total net incurred claims increased by 13% Market underwriting loss of 5.9% (deteriorated from a 3% surplus in 2010/11) Investment return approximately 2.7% (less than half the 6.8% return in 2010/11) Overall surplus USD 137 million (reduced from USD 634 million in 2010/11) Market free reserves increased by 4% Owned tonnage increased by almost 9% As discussed in previous Willis market reviews, large variances in performance continue to persist between individual clubs and the gap between the strongest and weakest appears to be increasing rather than decreasing. “ investment return for 2011/12 was better than feared, but still less than half the level recorded in the previous year. Protection and Indemnity | Market Review 2012/2013 6 MARKET FINANCIAL COMMENTARY 2011/12 FINANCIAL YEAR RESULTS The following comments relate to the combined financial year results of the individual clubs in the International Group. The only club excluded from this analysis is the Swedish Club, which does not report on a like for like basis with the rest of the market. As the Swedish Club represents less than 2.5% of the P&I market, their omission does not affect the overall analysis materially. Continuing Claims Volatility Following a decade of marginal inflationary increases, there has been a material increase in claims volatility over the last six years. (See graph below which displays the progression of gross paid claims, net paid claims and net incurred claims compared to total premium paid into the market, over the last 13 years.) This volatility was first dramatically evidenced by the 20% jump in net incurred claims in 2006/07. This increase was driven principally by the increase in number and cost of very large (‘pool’) claims. 2007/08 repeated this trend with even worse results. The following year the pattern reversed with overall claims levels down by 11%. This then bounced back up by 12.5% in 2009/10 (the highest level attained by market claims at that point). In 2010/11 paid claims reduced by over 11%. This ‘pattern’ of claims swinging up and down was again repeated in the most recently reported year, with net paid claims, gross paid claims and net incurred claims increasing by 14.6%, 11.2% and 13% respectively. 2011/12 has the dubious honour of registering the highest level of net paid and net incurred claims ever reported by the P&I market (2% and 8% higher than the previous record level in 2009/10). Paid Premiums Compared to Gross Paid Claims, Net Paid Claims and Net Incurred Claims 3,500 3,000 Calls and Premiums Contribution of Unbudgeted Calls in 2008/09 Gross Paid Claims Net Incurred Claims Net Paid Claims USD (millions) 2,500 2,000 1,500 1,000 500 0 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 7 Protection and Indemnity | Market Review 2012/2013 10/11 11/12 Total consolidated financial year premiums increased by only 1.5% between 2010/11 and 2011/12. Over the same period club expenses increased by 7.9%. Even though this was offset somewhat by slightly reduced (-1.4%) reinsurance costs, net retained income (operating income) only increased marginally (1%). The jump in claims levels mentioned earlier was clearly the dominant factor and led to an overall underwriting loss in excess of USD 160 million (which equates to a 5.9% underwriting loss when compared to overall market premium). MARKET FINANCIAL COMMENTARY Reversal of Record Underwriting Surplus By historic market standards the scale of this underwriting loss is not dramatic, though the speed of the deterioration from the very positive previous year is more concerning. A couple of the trends underlying this result will be discussed later in this chapter. Investment Income Modest – But Not a Disaster By September 2011 the world equity markets had slumped amid fears of an impending crisis of European sovereign debt, returns on fixed income investments were low and the investment prognosis for the rest of the year was dire. At that point even the most optimistic of commentators were talking about a ‘best case scenario’ of a breakeven or nominal investment return in the P&I system. While the investment markets remained volatile, there was a bounce back at the beginning of 2012 and the average P&I club investment return in the end was a modest, but in the circumstances credible, 2.7%. This investment result was enough to offset the underwriting loss and allow a small overall surplus for the market (USD 137 million overall surplus, after investment income). Overall Result – Including Investment Income/Loss 750 650 550 450 350 250 USD (millions) 150 50 -50 -150 -250 -350 -450 -550 -650 -750 -850 Investment Income Underwriting Surplus/Deficit Overall Surplus/Deficit for Year ‘as if’ no unbudgeted calls in 2008/09 (underlying trend) 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 The above graph shows the progression of underwriting, investment and overall result for the market over the last 14 years. N.B. In order to show the underlying underwriting result, the solid lines show the results as reported, the dashed lines display how the underlying trend would have looked without the unbudgeted calls from 2008/09. Protection and Indemnity | Market Review 2012/2013 8 MARKET FINANCIAL COMMENTARY Marginal Increase in Reserves – But World Fleet Growing Faster The USD 137 million overall surplus for the market pushed the combined free reserves to a new high point. The percentage increase was marginal however, compared to the average increases of 26% for each of the previous two reporting periods. This probably represents something of a normalisation of the increase in free reserves following the extraordinary increases in the previous two years. The obvious, potentially worrying, counterbalance to this new high level for free reserves is that the 4% growth in reserves is less than half the rate of increase in combined owned P&I tonnage insured by the IG (almost 9%) over the same period. The graph below displays the progression of net assets, outstanding claims and free reserves for the entire market over the last 14 years. Development of Assets and Free Reserves 10,000 9,000 Net Assets Free Reserves Net Outstanding Claims 8,000 7,000 USD (millions) 6,000 5,000 4,000 3,000 2,000 1,000 0 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 “ 9 11/12 The USD 137 million overall surplus for the market pushed the combined free reserves to a new high point. Protection and Indemnity | Market Review 2012/2013 MARKET FINANCIAL COMMENTARY Protection and Indemnity | Market Review 2012/2013 10 MARKET FINANCIAL COMMENTARY INDIVIDUAL CLUB UNDERWRITING RESULTS There has been a huge movement in a number of individual club underwriting results between the last two reporting periods. The bars in the graph below outline the combined ratios for each of the clubs for 2011/12 and 2010/11. These are compared to: —The 100% line (the break-even position) —The market average line (106%) This clearly demonstrates: —That 10 of the 13 clubs reported underwriting losses —A material deterioration in underwriting performance for eight out of the 13 clubs —Continuing wide variation in underwriting performance between clubs On a financial year basis in 2011/12, the largest individual club combined ratio was 120%, the lowest was 85%. Neither of these extremes of underwriting deficit or surplus (respectively) should be sustainable in a mutual environment. N.B. C omparative Analysis of Individual Clubs. In this section a number of references are made to variances in financial performance between individual clubs. Willis’ P&I clients have access on request to more comprehensive comparative analysis of individual clubs. Combined ratios Combined Ratio (2011/12) 130 120 Combined Ratio (2010/11) 115% 110 100% 120% 119% 118% Market Average 116% 111% 109% Percentage 107% 100 102% 101% 98% 96% 90 85% 80 70 West of England UK Club Swedish Steamship Standard Skuld Shipowners North of England London Japan Gard Britannia American 60 Definition of Combined Ratio: (incurred claims + expenses) / (premium - reinsurance) 11 Protection and Indemnity | Market Review 2012/2013 MARKET FINANCIAL COMMENTARY THE P&I CLUB QUANDARY - TO GROW OR NOT TO GROW? The 2011/12 P&I Review suggested that the results of a minority of clubs could be reflective of claims levels catching up with tonnage growth. The 2011/12 market premium and tonnage figures point towards potential claims time bombs for quickly expanding clubs. Overall across the market, headline premium increased by 1.5% between 2010/11 and 2011/12. Over the same period tonnage increased by 9%. Even adjusting for under calling and/or over calling of three clubs, the underlying premium increase was still only 3%. Part of this differential can be explained by the exact timing of the additional tonnage attaching. However, as renewals have not been soft, this looks very much like the result of new tonnage being added to the clubs at very competitive rating at one end, whilst very heavily rated older tonnage being scrapped is leaving the clubs at the other end. It is interesting to note that a number of the clubs which have increased in size by the greatest margin between 2010/11 and 2011/12 have also reported the largest deterioration in their underwriting results. Ironically, the three clubs that reported a material improvement in their underwriting results (London, UK and West) were the three that grew at the slowest rate in the market. The Japan club also followed a similar underlying pattern, if the unbudgeted calls registered in the 2010/11 financial year are taken out of the figures. This is not to say growth is bad; without it clubs would slowly die. The figures however, and day to day experience, clearly seem to imply that there is reduced underwriting discipline across the market when it comes to new business. 2008/09 adjusted to exclude the contribution of unbudgeted calls 4.0 1,000 Premium Per Entered Ton Total Owned Tonnage (GT) 3.8 900 3.6 800 3.4 3.2 700 3.0 600 2.8 2.6 Owned tonnage (million GT) The question is simply that, in a mutual environment, are those ship owners with stable fleets subsidising the growth ambitions of their clubs? Similarly, if clubs obtained the ‘right’ premium on new business, would annual general increases be inevitable? Paid Premiums - Compared to Total Owned Tonnage Premium, per owned GT This is unfortunately a corollary of the pressures that the mechanism of the International Group Agreement (IGA) imposes on clubs. It is not necessarily right or wrong, it is just the way the market works. 500 2.4 400 2.2 2.0 300 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Protection and Indemnity | Market Review 2012/2013 12 3 6 19 90 Protection and Indemnity | Market Review 2012/2013 9 28 4 9 10 17 11 11 14 Equities Fixed Income Cash Other 17 70 60 15 87 69 72 64 71 86 68 57 23 15 17 3 13 10 15 West of England 16 69 UK Club 22 72 Swedish 80 Steamship 65 Standard 69 Gard 50 40 30 20 Shipowners North of England London 21 Japan 0 Skuld 10 Percentage Increase/Decrease in Free Reserves 24.8% Increase in Free Reserves Reduction in Free Reserves Market Average 20 —The first shows the varying allocation of assets held by each of the clubs in the International Group as at 20 February 2012 13 11 9 4 80 In reference to the opposite charts: 9.4% 10 6.5% 5.8% 5 4% 1.5% 1.7% 0.8% 0.5% 0 -0.3% -1.8% -2.5% -5 -5.3% -6.0% West of England UK Club Swedish Steamship Standard Skuld Shipowners North of England London Japan -10 Gard Percentage 15 American With this more conservative approach to investing funds, there is no immediate expectation for massively improved investment returns in the current year. 1 2 1 7 2 25 —The second outlines the percentage increase or decrease in each club’s free reserves as at 20 February 2012 (this shows that eight out of the 13 clubs reported some form of overall surplus after the contribution of investment income) 2 4 Britannia Since 2008 there has been a general trend across the market for clubs to de-risk their investment portfolios. Some did this dramatically, others progressively but, as at the end of 2011/12, only three clubs maintained 20% or more of their total assets in equities. In 2007/08 the equivalent number would have been nine out of 13. The North of England and Steamship Mutual have effectively withdrawn from equities as an investment class and the Japan Club has never held them. 100 Britannia With the continued volatility of equity markets and only relatively modest returns currently available from fixed income securities, securing sizeable investment returns continues to be challenging for clubs. Investment Allocation as at 20 February 2012 American As emphasised by the underwriting results, investment income continues to be a fundamental component of the overall financial results of most clubs. Percentage MARKET FINANCIAL COMMENTARY INVESTMENT INCOME DEPENDENCY Over the last five years, Willis reviews have consistently anticipated greater volatility in overall claims levels against a higher average. MARKET FINANCIAL COMMENTARY WHERE NEXT FOR CLAIMS LEVELS – TREND OR ANTI-TREND? The ‘trend’ (or ‘anti-trend’) continued in 2011/12. Total market claims levels have oscillated with alternating double digit increases then reductions over the most recent five years (this following more or less an inflationary progression in claims levels over the previous decade). The background to this has been discussed at length in previous Willis P&I reviews. In summary, however, the principal driver for this volatility is the increased individual size and less predictable frequency of larger claims. The macro factors influencing the increase in size of claims continue to include increased and increasing liability limitation on ship owners; increasingly unexpected awards and ingenious ways authorities are exploring the circumvention of ratified conventions; and technological advancements which make what was previously impossible now possible (e.g. wreck removal/cargo removal from deeper water etc). The ‘elephant in the room’ is that all of this volatility is occurring in the midst of a particular and challenging environment for shipping. In a subdued freight environment, it would be reasonable to expect that factors such as reduced utilisation of ships, less pressure on turnaround and lower cargo volumes would reduce the number of P&I claims. Similarly, lower commodity prices could lead to smaller cargo claims and diminished competition for qualified/experienced crew may reduce the human error element and crew wage inflation. Countering this, concerns regarding potential deferred maintenance have been voiced across the industry. In the ongoing challenging economic period for ship operators this seems to be the continuing pattern. The concerning factor (the hypothetical ‘elephant’) is what happens when the economy recovers and pressures on ships are increased? An increase in frequency combined with the pre-exisiting severity issues could lead to a dramatic expansion in claims levels. This, however, is not anticipated imminently. In the current policy year, the anecdotal feedback regarding claims levels is of overall claims costs continuing to increase at above inflationary levels but there is no indication of a massive change in overall cost. Our expectation for the short to medium term is more of the same. A continuing ‘anti-trend’ of volatility in overall claims set against higher average levels. “ The ‘elephant in the room’ is that all of this volatility is occurring in the midst of a particular and challenging environment for shipping. Protection and Indemnity | Market Review 2012/2013 14 MARKET FINANCIAL COMMENTARY EXPECTATIONS FOR THE 2013 RENEWAL SEASON In light of the mixed underwriting results in 2011/12 and a greater uniformity of anecdotal claims feedback, it is certain that the renewal at 20 February 2013 will be materially firmer than in 2012. To put the 2011/12 underwriting deficit (-5.9%) in historical context, it is neither an unusual nor even a particularly large loss. For each of the 10 years prior to 2008/09, the IG market reported overall average underwriting deficits of -12% per year, year on year. The key differences at the moment are the fragility of the investment markets and the lack of confidence in particularly positive investment results. From club feedback, 2012/13 claims levels are also anticipated to continue to increase, which further exacerbates the quandary for club managers and boards. Inevitably, bearing in mind the current wider economic environment, the ship owning board members of clubs will be arguing strongly for moderation in the level of any general increases. From a ship operator’s point of view, there would be a natural preference to have their club take the risk of continuing to run underwriting deficits in order to assist members through the current challenging freight markets. The club general increases will also only be one part of the equation for the renewal at 20 February 2013. The IG reinsurance renewal is likely to be extremely challenging and the inevitable increases in reinsurance cost would as usual be passed on in addition to the individual general increases and individually negotiated renewal terms. This is to be expanded on in the reinsurance section of the P&I review, but increases are expected to be material. Based on the 2011/12 results, there should be quite a wide range of increases announced. As ever, in a market situation logical theory is frequently not translated into practice. We anticipated that most clubs would announce general increases on/about +7.5%, with one or two clubs as low as 5% and a couple of clubs pushing into double figures. The final announced general increases are outlined on pages 25-28. The range is as wide as expected around an average of 8.5% (double the level of 2012). With the expected double challenge of material general increases and IG reinsurance increases, regardless of any technical considerations, the commercial pressure from ship operators will be enormous. It is difficult to avoid the conclusion that the 2013 renewal will be even more contentious and confrontational than 2012. 15 Protection and Indemnity | Market Review 2012/2013 MARKET FINANCIAL COMMENTARY Protection and Indemnity | Market Review 2012/2013 16 REINSURANCE ANDPOOLING REinsuRancE REsults at 20 FEbRuaRy 2012 The 2012/13 announced International Group (IG) reinsurance results were reported in our bulletin dated 13 January 2012 and expanded upon in the Willis Marine Market Review in April. In summary, the changes were as follows: annOuncED cOst cHangEs 2012 — No increase in cost of combined reinsurance programme — 6% increase in world tonnage — The combined effect of no increase in total cost of the IG reinsurance programme and a 6% increase in world tonnage allowed average reductions of 6.3% in rates per GT — All classes of ship benefited, though the largest reductions were allocated to tankers — US voyage additional premiums reduced by 30% These cost changes are outlined in the graphs on page 19. Detailed rate splits are provided opposite. 17 Protection and Indemnity | Market Review 2012/2013 intERnatiOnal gROuP REinsuRancE RatEs 2012/13 Vessel Type 2011/12 (uSD, per GT, per annum) 2012/13 (uSD, per GT, per annum) Reduction (uSD, per GT, per annum) Percentage Reduction Dirty tanker 0.7038 0.6515 -0.0523 -7.43% Clean tanker 0.3055 0.2798 -0.0257 -8.41% Dry/other 0.3709 0.3561 -0.0148 -3.99% Passenger 1.4780 1.3992 -0.0788 -5.33% 2011/12 2012/13 Reduction Percentage Reduction Vessels with SBT 0.0566 0.0396 -0.0170 -30.0% Vessels without SBT 0.0680 0.0476 -0.0204 -30.0% uS Voyage Surcharges: Additional Fixed Premium, USD per GT, per voyage Protection and Indemnity | Market Review 2012/2013 18 As a result of the combined impact of the tragic COSTA CONCORDIA loss and the increase in estimate for RENA, both of which occurred just after the 2012 reinsurance results had been announced, the IG accepted a USD 40 million additional premium to complete the renewal. Because the 2012 reinsurance rates had already been announced, the IG felt that they could not withdraw the announcement and subsequently amend the rates. Consequently each club had to ‘absorb’ their proportion of this additional premium without being able to pass it on to their members in the 2012/13 policy year. IG REINSURANCE, COST CHANGES BY VESSEL TYPE 1.8 1.6 Dirty Tanker Clean Tanker Passenger Other 1.4 1.2 USD (per GT) REINSURANCE AND POOLING Additional Premium Applied after Reinsurance Results Announced 1.0 0.8 0.6 0.4 0.2 0.0 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 US VOYAGE ADDITIONAL PREMIUM RATES 0.30 Vessels with SBT Vessels without SBT 0.25 USD (per GT) 0.20 0.15 0.10 0.05 0.00 19 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Protection and Indemnity | Market Review 2012/2013 The reinsurance structure remained unchanged from 2011/12 but the pool layers were amended slightly. The revised structure of the programme is shown below. In essence the pool layer reinsured by Hydra was split into two layers, one from USD 30 million to USD 45 million, the second from USD 45 million to USD 60 million. This was engineered in order to amend the loss allocation formulas for contributions from individual clubs and also to introduce a new ‘individual club retention’ component. This new individual club retention means that the particular club bringing a claim to the new upper pool layer will have a further 10% retention of the loss in excess of USD 45 million up to USD 60 million. Both changes are intended to increase direct accountability of the individual club contributing claims to the pool. Catastrophe/Overspill Call Liability of Shipowners Approximately USD 6.9B Collective Overspill Protection (One Reinstatement) USD 3.06B Aggregate of Passenger and Crew Risk USD 3.00B Third Excess Layer (Unlimited Reinstatements) USD 2.06B Sub-limit in Respect of Passenger Risks USD 2.00B Limit Second Excess Layer (Unlimited Reinstatements) USD 1.06B 75% First Excess Layer (Unlimited Reinstatements) Pool - Reinsured by Hydra REINSURANCE AND POOLING minimal Structure Change in 2012 Oil pollution USD 1.00B Limit 25% Co-Insurance (Hydra) USD 560M USD 60M 10% USD 45M Pool USD 30M Individual Club Retention 10% “ USD 8M Individual Club Retention: The club bringing the claim to this layer of the pool to retain 10% of the loss in excess of USD 45M up to USD 60M. The Reinsurance structure remained unchanged from 2011/12 but the pool layers were amended slightly. Protection and Indemnity | Market Review 2012/2013 20 REINSURANCE AND POOLING POOL RESULTS The graph below shows the number and cost of pool claims for the period from 1995 to 2012 (as at August 2012). Between 1995 and 2003, there was a relatively modest variation in pool results and over this period the average total cost of the pool was less than USD 135 million per year. The significant change in exposure to the pool occurred in 2004 with the introduction of the ‘upper pooling layer’. This increased the top limit of the pool from USD 30 million to USD 50 million. Inevitably this increased exposure led to increased volatility of overall results. Since 2004 the combined results of very large claims have been considerably more erratic. The results peaked in 2006 and 2007, with the overall cost of the pool currently estimated at USD 507 million and USD 540 million respectively. The aggregate cost of large claims dropped spectacularly in 2008, with a modest rebound in 2009 and 2010. 2011 recorded what appears to be the largest and third largest individual P&I claims in history (COSTA CONCORDIA and RENA respectively). The majority of the cost of these claims will fall under the reinsurance programme but the pool layer was naturally also adversely affected. 2011 did not experience anywhere near the frequency of large losses as experienced in 2006 or 2007 but the severity of these two incidents looks likely to play a large part in producing the third worst pool year in the market’s history. In the current year (2012/13) there have been eight pool claims reported as at 20 August, which is more than average at the mid-year point. In the context of such very large claims however it is much too early to make any sensible predictions about the eventual cost of 2012/13. Pool results chart 550 Totals (including Hydra and Co-insurance) Number of Pool Claims 50 500 450 40 USD (millions) 350 30 300 250 20 200 150 10 100 50 0 0 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 21 Protection and Indemnity | Market Review 2012/2013 Number of Pool Claims 400 There have been progressive increases in both individual clubs’ retentions and the limits collectively insured by the pool. The graph below shows this development, outlining increases in individual club retention and pool layers from 1991 to 2012. The trend has been for periods of pool and retention stability followed by clear steps up in exposure. Pool and retention development 65 CLUB RETENTION Club retention Pool Pool - reinsured by Hydra 60 REINSURANCE AND POOLING Pool and Retention Development 9 8 55 50 7 45 6 USD (millions) USD (millions) 40 35 30 25 5 4 3 20 15 2 10 2013 2011 2012 2010 2009 2007 2008 2005 2006 2003 0 2004 2013 2011 2012 2010 2009 2007 2008 2005 2006 2003 2004 2001 2002 1999 2000 1997 1998 1996 1994 1995 1991 1992 1993 0 2002 1 5 Increased retentions in the P&I industry have exacerbated the impact of large claims volatility. —Over the last twenty years the maximum pool exposure has increased from USD 10.4 million each claim (in excess of a USD 1.6 million individual club retention) to the current exposure of USD 52 million each claim (in excess of a USD 8 million individual club retention) —In addition to this, a 25% share of the USD 500 million layer above the upper pool was introduced in 2004. This share of the USD 500 million excess layer represents a further potential exposure of USD 125 million on catastrophic claims —The current combined catastrophe exposure under the pool and Hydra is therefore USD 177 million each event (increased by USD 10 million compared to 2010/11) —This increase in the maximum pool exposure inevitably increases the potential for erratic results. Although this is moderated somewhat by the reinsurance of Hydra arranged by the IG, the exposure is still considerable N.B. In this review, references to ‘pooling’ include all areas where the IG collectively shares the risk, either directly through the lower pool or via Hydra in the upper pool and the 25% co-insurance layer. “ Any predictions about very large cases should be tempered with a considerable amount of caution. Protection and Indemnity | Market Review 2012/2013 22 REINSURANCE AND POOLING Pool Results - Prospects for the future The pattern and causes of individual claims within the pooling layer have been analysed in previous Willis P&I Reviews. In summary, there were two key factors involved in the surge in very large claims in 2006 and 2007. The first was a significant increase in the average cost of individual major claims. The second factor was causational. The proximate cause of the majority of pool claims in these two years was predominantly human error rather than, for example, mechanical failure or involvement of sub-standard shipping. Reviewing the cost factor, it is unlikely that the average cost of major claims will reduce. With the pressures of inflation, technological innovation and ever increasing limitation and liability awards, the opposite appears more realistic. Reviewing the causation factor, the economic slowdown had the effect of decreasing world trade. In an environment with fewer ships operating, the competition to secure better qualified and more experienced crew eased somewhat. Similarly with lessened commercial time pressure on ships, it seemed logical to expect that fewer decision making errors would be made. Whether coincidental, or as a result of the economic situation, the number of very large cases decreased materially in 2008. This trend was continued, albeit to a lesser extent in, 2009 and 2010. When trade eventually increases it would seem similarly reasonable to expect that numbers of claims may again start to increase. The obvious corollary being that this may be the catalyst for an increase in the overall cost of very large claims. The longer the shipping recession lasts however, a further issue may raise its head. In challenging economic times there is a natural temptation for ship operators to defer maintenance until their revenue position improves. With the current protracted adverse trading environment, it is conceivable that claims arising from issues connected with a lack of maintenance may start to creep back into the picture. Any predictions about very large cases should be tempered with a considerable amount of caution. In statistical terms, the IG experiences a very small total number of pool claims. Even in 2007, there were only 43 cases per year above USD 7 million across the entire industry. As a consequence, statistical anomalies easily occur. The general trend could follow a pattern in line with the expected market forces but the potential for volatility is enormous. As discussed previously, the P&I clubs are more vulnerable to the impact of statistical aberration than ever due to the greater retentions in the current structure of the pool/IG reinsurance. “ 23 A material increase in reinsurance costs at 20 February 2013 will be unavoidable. Protection and Indemnity | Market Review 2012/2013 COST EXPECTATIONS The IG excess of loss reinsurance renewal at 20 February 2013 is likely to be the most contentious since the early 1990s. The negotiations will inevitably be dominated by the two major incidents in 2011/12. As mentioned above, COSTA CONCORDIA and RENA are the largest and third largest individual P&I claims in IG history (at current estimates of USD 652 million and USD 300 million respectively). Neither case was properly taken into account in the main reinsurance renewal discussions this year; their impact will mean that a material increase in reinsurance costs at 20 February 2013 will be unavoidable. REINSURANCE AND POOLING EXPECTATIONS FOR THE REINSURANCE RENEWAL AT 20 FEBRUARY 2013 Two thirds of the IG excess of loss reinsurance total premium is allocated to the first layer (USD 500 million in excess of USD 60 million). The proportion of these two claims impacting the first layer would equate to roughly three years’ worth of premium for this layer. COSTA CONCORDIA is currently also estimated to encroach (by roughly USD 70 million) into the second layer of the programme (USD 500 million in excess of USD 560 million). This would similarly wipe out approximately one and a half years’ of premium for the second layer. The most recent year with anywhere near the quantum of losses to 2011/12 was 2007/08. That year experienced three major claims: HEBEI SPIRIT, COSCO BUSAN and NEW FLAME (respectively the fourth, fifth and seventh most expensive insured P&I claims in history). Naturally the IG will have strong arguments in terms of continuity and will argue that the IG has made money for the reinsurance market over the last ten years. Similarly the IG may choose to try to increase the excess point of the reinsurance programme to try to reduce premium costs. Whichever way this is negotiated, it is very likely that reinsurers’ principal focus will be to see more premium on the programme after 20 February 2013. The IG will also have the very thorny issue of how to most equitably allocate any increase in costs between the different types of vessel. Passenger ship operators will argue, with some justification, that the reinsurance rates allocated to such vessels have already been increased five-fold over the last ten years to reflect the enhanced risk they potentially represent. Consequently it would seem perverse to now penalise them when the anticipated big claim actually happens. Tanker operators will argue, with similar justification, that tankers (particularly clean trading tankers) have not been the driver for excess of loss level claims in recent years. ‘Other’ ship type operators will try to differentiate between container and non-container ships when arguing about relative ‘large claims’ loss records. The reality is likely to be that the overall increase will be sufficiently large that all ship types will need to contribute in some way, though inevitably none will be completely happy with the outcome regardless of the final allocation. STRUCTURE EXPECTATIONS In terms of structure of the retention/pool and excess of loss reinsurance programme, it is likely that we will also see changes at 20 February 2013. Following three consecutive years of individual club retentions standing at USD 8 million per event, as a result of pressure from a number of clubs, agreement was reached to increase individual club retentions to USD 9 million at 20 February 2013. Dependent on the route of the negotiations with reinsurers, it is possible that the pool layer reinsured by Hydra may again be increased. To date, it is difficult to argue that Hydra has served its original purpose and the longer term benefits are yet to be seen. It would be in line with the IG’s original intent for Hydra to progressively increase this pooling layer towards a USD 100 million limit. It is possible that some negotiating ‘value’ could be obtained for an incremental increase in the pooling layer. It is therefore quite conceivable that this could increase from the current USD 60 million to possibly USD 70 million or USD 80 million at 20 February 2013. Protection and Indemnity | Market Review 2012/2013 24 P&i The average P&I general increase announced for the renewal at 20 February 2013 is 8.5% (double the average in 2012). The range of increases is more surprising, with an 11.5% disparity between the smallest and largest. The announced figures for 2013 are included in the graph on page 27 and the trend in market average general increases over the last 22 years is displayed in the graph on page 28. As has been the pattern in recent years, a number of clubs will again try to introduce minimum deductibles and/or increase deductible levels in conjunction with any premium increases. It is again a notable feature of the general increases that they do not necessarily reflect the underwriting performance of individual clubs. While the range of figures announced is unusually large it does not correlate directly with each individual club’s underwriting results. The clubs with the largest underwriting deficits in 2011/12 are not necessarily those with the highest announced general increases. It is evident that the perception of future claims trends differs from club to club. The philosophy of club boards and to what extent to assist through the current challenging shipping environment has also been a significant factor over the last two renewals. 25 Protection and Indemnity | Market Review 2012/2013 Undoubtedly there is an element of competitive market pressure influencing the general increase decisions rather than there being the outcome of a pure technical assessment of underwriting requirements. In September 2010, the Skuld declared that it would no longer be announcing general increases in the traditional manner. Willis welcomed this approach so long as it could be translated into practice in a manner that would not result in effectively the same methodology (i.e. setting an overall ‘internal’ target which is then applied in the same way as an announced general increase). For 2013 the Skuld renewal announcement appears very much like a conventional general increase, although setting out a range between +7% and +10%. This is a disappointing development signalling the limitations of their short lived, though potentially positive idea. FD&D (FREigHt DEMuRRagE anD DEFEncE) The general increases on the FD&D side are similarly disparate, with the variance from the smallest to the largest being 15% and with an average level of 8%. Individual clubs’ experience of commercial disputes continues to vary considerably. Unlike the P&I increases, there seems to be a much closer correlation between recent underwriting performance on FD&D and the announced increases. The graph outlining the FD&D announcements is shown overleaf. Protection and Indemnity | Market Review 2012/2013 26 GENERAL INCREASES P&I GENERAL INCREASES - FEBRUARY 20, 2013 Club Percentage 18 Britannia announced a 12.5% general increase on the advance call. They also increased their deferred call from 40% to 45%. The combined effect of these two factors is a 16.5% increase in estimated total call. Market Average 16.5 16 15 14 12.5 12.5 12 10 10 10 7.5 7.5 7.5 7.5 7.5 Standard Steamship Swedish UK West of England 8.5 8 Skuld are continuing the methodology of not announcing a general increase but have given an ‘inflationary increase’ range of between 7% and 10%. 5 5 Gard Japan 7 6 5 4 Skuld Shipowners North of England London Britannia 0 American 2 fd&d GENERAL INCREASES - FEBRUARY 20, 2013 Club Percentage 16 Market Average 15 14 12.5 12 10 10 10 10 9 8 7.5 6 5 5 8 7.5 5 4 2 27 Protection and Indemnity | Market Review 2012/2013 West of England UK Swedish Steamship Standard *Skuld Shipowners North of England N/A London Japan Gard Britannia 0 American 0 * Skuld are continuing the methodology of not announcing a general increase but assessing their targets internally. GENERAL INCREASES P&I MARKET CYCLE - AVERAGE P&I GENERAL INCREASE 40% Average General Increase 35% 30% 25% 20% 15% 10% 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 0% 1992 5% 2002 - 2013 market P&I GENERAL INCREASES % 2002 2003 2004 American 26 25 17.5 Britannia 28.8 15 8.5 25 15 7.5 5 Gard Japan 2005 2006 2007 10 10 10 7.5 -2.5 5 7.5 5 2008 2009 2010 2011 2012 2013 20 29 4.2 2 5 10 23.8 12.5 5 5 5 12.5 10 15 0 0 5 5 0 10 0 0 0 10 20 21.2 12.5 10 3 5 27.5 25 15 12.5 12.5 7.5 17.5 15 5 5 5 12.5 North of England 25 25 17.5 12.5 7.5 7.5 17.5 17.5 5 3 5 15 Shipowners 20 15 0 0 0 5 * 10 5 0 0 5 Skuld 30 25 15 7.5 5 2.5 7.5 15 5 ** ** 7-10 Standard 25 25 20 12.5 5 5 15 15 3 3.5 5 7.5 Steamship 25 25 20 12.5 5 9 15 17.5 5 0 5 7.5 Swedish 25 25 15 10 10 7.5 15 15 2.5 2.5 5 7.5 United Kingdom 20 25 17.5 12.5 12.5 7.5 17.5 12.5 5 5 3 7.5 West of England 25 25 15 12.5 12.5 5 15 19.2 5 5 5 7.5 23.3 21.5 13.0 8.8 6.5 6.7 16.2 16.5 4.8 3.4 4.3 8.5 London Average * The Shipowners Club did not announce a general increase in 2008, however they selectively applied increases between 15 and 20%. ** The Skuld has not announced general increases since 2010. Members’ increase is assessed on their individual merits and ‘global risk factors’. Britannia announced a 12.5% general increase on the advance call. They also increased their deferred call from 40% to 45%. The combined effect of these two factors is a 16.5% increase in estimated total call. The Gard did not announce figurative general increases in 2007, 2008 and 2009, but the approximate overall increases they are seeking are noted. The figures noted for Britannia in 2008, West of England, Japan Club and American Club in 2009 and 2010 represent the cumulative effect of the announced increase in the advance call plus the increase in deferred call estimate. Protection and Indemnity | Market Review 2012/2013 28 Following an increase in the average levels of club release calls in the early 2000’s, release calls are an issue that Willis has consistently highlighted in numerous previous reviews. As P&I clubs are mutual, release calls are a fair and necessary mechanism. Unfortunately however there appears to have been a tendency, decreasing marginally of late, to use them as much as a commercial penalty for leaving as a reasonable estimate of future exposure for the club. This section outlines each club’s release calls, discussing them in the context of current market averages and historic exposures. backgROunD The intent of release calls is to remove any potential future liability for further calls to the club following termination of membership in the particular club. By paying the release call, the member is ‘released’ from their obligation to pay future supplementary calls to the club. Thus the release call is intended to represent the member’s proportion of the club’s incurred but not reported (IBNR) claims for the open years outstanding. This is an entirely equitable mechanism in a mutual environment but the level of release calls established by a number of clubs suggest that theory is not necessarily mirrored in practice. 29 Protection and Indemnity | Market Review 2012/2013 RElEasE call lEvEls vs. ExPOsuRE We have included a table overleaf setting out the release call percentages announced by each of the International Group (IG) clubs as at the end of November 2012. Due to the different calling structures of individual clubs, the announced figures are difficult to compare directly across the market. Britannia, Gard, Japan and West of England announce their release calls as a percentage of their advance call, whereas the remainder of the market publish release calls as a percentage of their estimated total call (however described; mutual premium, estimated total premium etc). To enable direct comparison, we have included a graph which adjusts all the announced release calls to percentages of estimated total calls. N.B. The West of England is unique in separating the International Group reinsurance costs from their mutual premium. The release calls of this club would therefore only apply to the retained mutual premium of the club resulting in the release calls being slightly higher than the equivalent levels of any other club in the IG. The range is significant. Clubs like the Shipowners’ or Japan represent the lower, acceptable end of the market with release calls set at nil and 3.6% respectively. At the higher end of the market, there are still six clubs which have at least one open policy year with release calls set at, or over, 20% (of estimated total call). The graph shows the clubs arranged in order of their average release call for the three open years. Only three out of the eight clubs with the lowest average release calls, have made unbudgeted calls in the last 15 years. All of the five clubs with the highest average release calls have been forced to make unbudgeted calls at some point in the last 15 years. Protection and Indemnity | Market Review 2012/2013 30 RELEASE CALLS PUBLISHED RELEASE CALLS 2010/11 2011/12 2012/13 American Club 5 15 20 Britannia 0 7.5 15 Gard 0 10 25 Japan 5 5 5 15 15 15 North of England 0 5 20 Shipowners 0 0 0 Skuld 5 7.5 15 Standard 5 10 15 Steamship 5 15 20 Swedish 5 20 25 United Kingdom 5 5 12.5 West of England 15 30 30 London Figures as announced by each club: percentages of Advance Calls or Estimated Total Calls in accordance with each club’s normal calling structure. As at 30 November 2012 Release Calls, as a Percentage of Estimated Total Calls 15 15 15 20 20 15 20 15 11.5 10 10.7 10.1 Protection and Indemnity | Market Review 2012/2013 5 5 5 West of England Swedish London American Steamship Standard Gard Skuld 0 5 8 5 5 North of England UK Britannia 0 0 3.57 3.57 3.57 Japan 0 Shipowners 0 0 0 5 5 7.5 10 5 31 15 15 12.5 15 5.36 Percentage Release Calls 20 20 20 23 23 25 2010/11 2011/12 2012/13 Average (all years) 25 30 RELEASE CALLS When comparing the published release calls to average levels of unbudgeted calls across the market, the figures continue to surprise. The average level of unbudgeted calls across the IG market over the last 15 years is only 1.5% (above original budget) per year. Over the most recent 10 years this average accuracy is slightly worse, at 2.8% above budget per year. If the average is just taken across the ‘large ship’ clubs these averages deteriorate further, to 3.1% (15 year average) and 4.4% (10 year average). By contrast, the current average level of release calls across the market is 10.1%. Whichever measure of average deviation from budgeted levels is used, the release call levels clearly exceed this by some considerable margin. In the interests of balance, it could conceivably be argued that the average comparison is misleading and that release calls should be set at a level to address the worst case scenario rather than the average. In this context, over the last 15 years the worst two individual years were 2006 and 2007 at 11.9% and 10.6% (above original budget) respectively. There has been some improvement in the average release call levels over the recent year. Notable reductions in release call levels were seen from American Club, Skuld and UK Club compared to this point in 2011. The only clubs to increase their average release call since last year were Britannia and North of England. The Shipowners’ Club continues to be unique with release calls set at zero. It specialises in smaller tonnage and arguably has a relatively predictable claims pattern. It is also subject to greater competitive pressure than any other member club in the IG. The average release call level over the three open years has reduced by just under 1% since November 2011. BANK GUARANTEE VS. PAYING RELEASE CALLS Clubs will reasonably argue that any member has the option of providing a bank guarantee as security for potential future calls instead of actually paying release calls. This is entirely true, however it is not without cost. In addition to bank costs, there is frequently a requirement to tie up funds to secure the guarantee. In challenging economic times, where liquidity is all important, the bank guarantee route is far from straightforward and in many cases presents as large a barrier to movement as actually paying the release calls outright. CONCLUSION Release call levels have very marginally improved over the last twelve months. There still appears to be considerable room for improvement for certain clubs to bring their release call levels closer to the actual probability of their making unbudgeted calls. The average levels of release calls for the policy years 2010/11, 2011/12 and 2012/13 are currently 5.5%, 10.9% and 15.6% respectively. At the same time there hasn’t been a variance in average unbudgeted calls in excess of 15% across the market since 1991. Clubs have a wide variety of sophisticated modelling methods at their disposal. It is therefore curious that some clubs believe that their claims may exceed expectations by up to 20%. Given the ongoing discrepancy between average release call levels and average levels of unbudgeted calls, it is understandable why the release calls of some clubs are perceived to be more a commercial ‘penalty’ for moving than a realistic assessment of the potential for the club to over call. The question that is inevitably raised in respect of the clubs with consistently high release calls is this: is the level of confidence in their own modelling so low that they seek the security of release calls pitched at levels approaching the twenty year worst case scenario? If this is not the case, the alternative conclusion is that release calls for those clubs are in reality a convenient method of increasing the barrier to movement from them. Protection and Indemnity | Market Review 2012/2013 32 intRODuctiOn The following section includes the consolidated financial year summaries for each club. Basis oF FinanCial analysis The main aim in the Willis analysis of club report and accounts has been consistency. There are still variations between the way clubs report, however we try as far as possible to compare ‘like with like’ and apply the same approach year after year. We simplify and summarise certain aspects where information is available and have tried to adopt the same approach for all clubs. A glossary of terms is provided opposite. Consolidated financials are provided in this format for each club. “ 33 Large variances in financial performance continue to persist between individual clubs. Protection and Indemnity | Market Review 2012/2013 Calls and premiums Reinsurance Premiums Operating Expenses Operating income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year net Assets Net Outstanding Claims Forecast Additional Calls free Reserves (including forecast additional calls) All calls (gross basis, including brokerage). All reinsurance premiums. All general management, administrative and audit expenses (not including claims management costs). Calls, less reinsurance costs, less expenses. Paid gross claims, including Pool contributions (including claims management costs). Gross paid claims less reinsurance and Pool recoveries. Operating income, less net paid claims. Change in net estimated outstanding claims. Paid technical surplus (deficit), plus/minus net change in provision for claims. All investment income, including exchange gains/losses, tax etc. incurred technical surplus (deficit), plus investment income. Total assets, less creditors, less miscellaneous provisions for taxation etc., less additional calls advised but not yet debited. Total net estimated outstanding claims. Premium/calls advised but not yet debited. net assets, plus forecast additional calls, less outstanding claims. Protection and Indemnity | Market Review 2012/2013 34 CLUB FINANCIAL PAGES 35 Protection and Indemnity | Market Review 2012/2013 GARD All figures are on a consolidated financial year basis, in USD. BRITANNIA With effect from the 1997/98 policy year, Britannia entered into a reinsurance contract with Boudicca Insurance Company Limited, located and regulated in Bermuda. Boudicca Insurance holds assets in a way that cannot be dissipated to the detriment of the reinsurance contract with Britannia. This is intended to be a tax efficient vehicle for a proportion of Britannia’s reserves. Boudicca is owned and controlled by the Iceni Trust, a charitable trust for which reports and accounts are unavailable. For the sake of effective comparison, we have always included Boudicca’s assets in the figures set out in our summary page for Britannia. The assets of Boudicca as disclosed by the club are as follows: 2000/01 2001/02 2002/03 2003/04 2004/05 2005/06 USD 105.4 million USD 106.7 million USD 124.9 million USD 152 million USD 142.8 million USD 132.3 million 2006/07 2007/08 2008/09 2009/10 2010/11 2011/12 USD 108.4 million USD 80.3 million USD 85 million USD 153.8 million USD 179.2 million USD 170.3 million The relationship between Britannia and Boudicca presents an unusual challenge in terms of trying to show the ‘combined’ picture as accurately as possible. The adjustments we make to Britannia’s reported figures to show the overall picture including Boudicca are as follows: – Britannia reinsurance premiums reduced by amounts paid to Boudicca – Britannia paid claims increased by amounts recovered from Boudicca – The change in provision of claims for Boudicca added to the change for Britannia – Inclusion of a non-technical adjustment under Britannia’s ‘investment income’ heading to reflect the difference between Boudicca’s investment income and operating costs Standard Club The figures shown for the 2010/11 and 2011/12 years on the Standard Club page reflect the combined results of the consolidated club following its reorganisation at the end of December 2011. The principal difference from the 2010/11 (restated) year is the inclusion of the previously separate Standard Steamship Owners’ Protection and Indemnity Association (London) Limited (‘Standard London’) and The Standard Steamship Owners’ Mutual War Risks Association Limited (‘Standard War Risks’) with the results of the Standard Steamship Owners’ Protection and Indemnity Association (Bermuda) Limited (‘Standard Bermuda’). In Gard’s 2010/11 Management Report, the club changed their basis of reporting the P&I class of cover. The Gard P&I underwriting results continue to be provided in full but the club has only published the combined Gard Group results for investment return, assets and free reserves (i.e. the combined results for P&I, Marine and Energy). To provide a meaningful comparison, the figures used in our financial graphs representing Gard’s investment income, assets and free reserves are Willis analysts’ estimates of solely the P&I proportion of each of these amounts (although the published ‘Group’ figures for these amounts are stated in the table on the Gard’s page). CLUB FINANCIAL PAGES NOTES SWEDISH CLUB The Swedish Club’s published report and accounts have never included an allocation of funds between their P&I and Hull and Machinery (H&M) classes. This makes the P&I class impossible to compare directly with other clubs and consequently we have only included a partial (underwriting) financial summary for this club. STANDARD AND POOR’S Standard and Poor’s (S&P) ratings mentioned in the following pages fall into two categories, interactive ratings and public information ratings. S&P establish interactive ratings following in-depth meetings with the club managers. Interactively rated clubs are identified by ‘*’ after the rating. Public information ratings are signified by a ‘pi’ subscript and are established purely on the basis of the information provided in the clubs’ published financial statements. It is the clubs themselves that choose whether or not to pursue an interactive rating and there is a cost to the club from S&P for the consequent additional work involved. When an interactive rating is undertaken, the rating of the particular club usually shows some form of improvement. This phenomenon was seen most recently with the West of England. In January 2012, S&P downgraded West of England on public information from BBBpi to BBpi. In October 2012, following an interactive rating this was increased to BBB-*. All ratings are shown as at 1 November in the years noted. Protection and Indemnity | Market Review 2012/2013 36 www.american-club.com Highlights Gross Underwriting Development 200 180 140 120 80 Net Assets Net Outstanding Claims Members’ Receivables and Unbilled Assessments Free Reserves -18,725 -5,475 5,470 -7,887 1,342 -10,359 20,551 12,664 13,939 15,281 6,966 -3,393 196,322 188,018 40,027 233,238 197,851 28,225 232,413 200,838 28,644 48,331 63,612 60,219 Protection and Indemnity | Market Review 2012/2013 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 50 50 40 40 30 30 20 20 10 10 0 0 -10 -10 -20 -20 -30 -30 -40 -40 -50 -50 -60 -60 -70 -80 37 0 00/01 NET Underwriting Development USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 2011/12 111,955 -16,283 -33,045 62,627 76,588 67,516 -4,889 5 20 Consolidated Financial Year Summary (USD 000s) 2010/11 114,631 -9,362 -34,691 70,578 100,628 74,711 -4,133 10 40 2012 BB+* 2009/10 115,691 -12,282 -35,378 68,031 182,740 94,643 -26,612 15 100 0 2011 BB-* 20 60 2010 2011 2012 Owned/Mutual 15,283,342 15,400,000 16,800,000 Chartered/Fixed 1,506,488 1,000,000 1,000,000 Total 16,789,830 16,400,000 17,800,000 2010 BB-* 25 160 Entered tonnage (GT) s&p rating 30 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— 9% increase in owned tonnage —— Premiums slightly reduced (by 2.3%) —— Gross and net paid claims reduced by 23.9% and 9.6% respectively —— USD 5.5 million increase in outstanding claims estimates —— Total incurred claims increased by 5.4% —— Investment return of just over 3% —— Reduced investment income insufficient to offset the USD 10.4 million underwriting loss, leading to a modest overall deficit of USD 3.4 million —— Assets and free reserves reduced by 0.35% and 5.33% respectively USD (millions) CLUB FINANCIAL PAGES - AMERICAN CLUB American Club Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 05/06 -70 -80 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 30 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) Rest of World 3% Europe 46% 20 CLUB FINANCIAL PAGES - AMERICAN CLUB American Club USD (millions) 10 0 -10 -20 Asia 40% Americas 11% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -30 Tonnage Split by Vessel Type assets and free reserves USD (millions) 250 Net Assets (Market) Net Outstanding Claims Free Reserves 250 200 200 150 150 100 100 50 50 General Cargo/ Container/ Ferry/ Passenger 10% Tug/Barge 4% Bulk 61% Tanker 25% 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Protection and Indemnity | Market Review 2012/2013 38 www.britanniapandi.com Highlights Gross Underwriting Development 300 270 Entered tonnage (GT) 2010 2011 2012 Owned/Mutual 98,000,000 103,000,000 111,100,000 Chartered / Fixed 40,000,000 32,800,000 28,900,000 Total 138,000,000 135,800,000 140,000,000 s&p rating 2010 Api 2011 Api Net Assets (including Boudicca assets) Net Outstanding Claims Forecast Additional Calls Free Reserves (including Boudicca) 39 180 240 160 210 140 180 120 150 100 120 80 90 60 60 40 30 20 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 2012 Api NET Underwriting Development Consolidated Financial Year Summary (USD 000s) 80 80 60 60 40 40 20 20 0 0 2009/10 289,605 -52,068 -25,530 212,007 183,618 185,271 26,736 2010/11 298,482 -52,718 -27,877 217,887 156,570 150,542 67,345 2011/12 281,772 -45,681 -29,389 206,702 188,988 176,941 29,761 21,422 63,584 72,001 5,314 3,761 -42,240 -20 -20 94,090 99,404 74,454 78,215 49,109 6,869 -40 -40 -60 -60 976,482 1,117,173 1,183,501 688,796 88,207 375,893 755,480 92,415 454,108 815,113 92,589 460,977 Protection and Indemnity | Market Review 2012/2013 USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 200 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— Nearly 8% increase in owned tonnage —— 5.6% reduction in premiums (the underlying reduction would have only been 1.3% if Britannia hadn’t waived 7.5% of the 2009/10 policy year deferred call) —— Gross and net paid claims increased by 20.7% and 17.5% respectively —— Total incurred claims increased by 16% (from USD 214 million to USD 249 million) —— USD 42 million underwriting deficit (deteriorated from a modest surplus in 2010/11) —— 6% return on investments (approximately USD 49 million) —— Very positive investment result allows a modest overall surplus for the year (USD 6.9 million) —— Assets and free reserves increased by 5.9% and 1.5% respectively USD (millions) CLUB FINANCIAL PAGES - BRITANNIA Britannia -80 -100 -80 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 05/06 -100 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 120 Middle East 1% 100 Europe 20% CLUB FINANCIAL PAGES - BRITANNIA Britannia 80 60 USD (millions) 40 20 0 -20 -40 -60 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 USD (millions) Scandinavia 19% -80 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Americas 7% -100 Tonnage Split by Vessel Type assets and free reserves 1,200 Asia 53% Net Assets (including Boudicca assets) Net Outstanding Claims Free Reserves (including Boudicca) 1,200 Other 1% 1,000 1,000 800 800 600 600 400 400 200 200 Bulk Carrier 32% Container 25% 0 General Cargo 4% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Tanker 38% Protection and Indemnity | Market Review 2012/2013 40 www.gard.no Highlights Gross Underwriting Development 500 N.B. The figures in the table below from 2010/11 represent the underwriting results of Gard P&I class but the figures for investment, assets and free reserves represent those for the combined Gard Group. To ensure some form of meaningful comparison, the figures used in the graphs are the Willis analysts’ estimates of the purely P&I proportion of each of these areas. 250 Calls and Premiums Gross Paid Claims Total Tonnage (GT) 400 200 300 150 200 100 100 50 0 Entered Tonnage (GT millions) —— Owned tonnage increased by 12.9% —— Reported premium increased by 9%, however this is complicated by the Gard not charging their full deferred calls in the most recent three years —— The underlying premium increase would have been 5.7%, had the full deferred calls been charged —— Gross paid claims reduced by 7.7%, contrasting with the 17.7% increase in net paid claims —— Total incurred claims increased by 11.7% (from USD 360 million to USD 402 million) —— The USD 29.4 million underwriting loss would have been improved to a USD 14.9 million loss had the full deferred call been made in 2011/12 USD (millions) CLUB FINANCIAL PAGES - GARD GARD 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Entered tonnage (GT) 2010 2011 2012 Owned/Mutual 119,100,000 130,000,000 146,800,000 Chartered/Fixed 65,800,000 65,600,000 73,300,000 Total 184,900,000 195,600,000 220,100,000 s&p rating 2010 A* 2011 A* NET Underwriting Development 2012 A* 100 Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 2009/10 447,601 -69,902 -54,519 323,180 335,442 303,586 19,594 2010/11 463,098 -86,344 -43,030 333,724 420,914 292,945 40,779 2011/12 504,812 -90,641 -41,330 372,841 388,575 344,889 27,952 31,041 67,205 57,365 -11,447 -26,426 -29,413 174,889 163,442 n/a n/a n/a n/a USD (millions) Consolidated Financial Year Summary (USD 000s) 75 75 50 50 25 25 0 0 -25 -25 -50 -50 -75 -75 -100 Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 41 1,259,720 729,816 27,638 557,542 2,171,988 2,295,549 1,116,114 1,163,964 42,220 58,529 789,695 825,618 Protection and Indemnity | Market Review 2012/2013 100 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) -100 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 250 Investment Income Willis Estimates (P&I only) Willis Estimates (P&I only) Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 200 Americas 10% Norway 17% CLUB FINANCIAL PAGES - GARD Gard 150 100 USD (millions) 50 0 -50 -100 -150 -200 -250 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Asia 22% Greece 12% Germany 16% Tonnage Split by Vessel Type assets and free reserves 1,750 Other Europe 23% Net Assets Willis Estimates (P&I only) Net Outstanding Claims Willis Estimates (P&I only) Free Reserves Willis Estimates (P&I only) 1,750 Other 4% 1,500 1,500 Gas Carrier 6% Bulk Carrier 21% USD (millions) Passenger 2% 1,250 1,250 1,000 1,000 750 750 500 500 250 250 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Tanker 32% Other Dry Cargo 8% Mobile Offshore Unit 10% Container 17% Protection and Indemnity | Market Review 2012/2013 42 www.piclub.or.jp Highlights Gross Underwriting Development Entered tonnage (GT) 2010 2011 Owned/Mutual 88,250,000 89,030,000 Owned/Fixed 3,300,000 2,890,000 Chartered/Fixed 12,310,000 13,510,000 Total 103,860,000 105,430,000 2012 87,250,000 2,610,000 13,650,000 103,510,000 300 120 Calls and Premiums Gross Paid Claims Total Tonnage (GT) 100 250 80 200 60 150 40 100 20 50 s&p rating 2010 BBBpi 2011 BBBpi 2012 BBBpi 0 Consolidated Financial Year Summary (USD 000s) Net Assets Net Outstanding Claims Forecast Deferred Calls Free Reserves 2010/11 280,927 -49,652 -25,819 205,456 211,233 154,787 50,669 2011/12 251,773 -46,228 -26,498 179,047 207,000 164,031 15,016 20,956 28,392 16,359 6,020 22,277 -1,343 953 6,973 -14,995 7,282 -2,883 -4,226 354,833 220,464 0 134,369 432,905 275,078 0 157,827 461,600 294,650 0 166,950 60 50 Protection and Indemnity | Market Review 2012/2013 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 60 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 50 40 40 30 30 20 20 10 10 0 0 -10 -10 -20 -20 -30 43 0 00/01 NET Underwriting Development USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 2009/10 230,981 -43,368 -24,034 163,579 203,383 136,603 26,976 Entered Tonnage (GT millions) —— Total entered tonnage reduced by nearly 2% —— Premium reduced by 10.4% —— Gross paid claims reduced by 2%, net paid claims increased by 6% —— Total incurred claims reduced by 1.5% (from USD 183 million to USD 180 million) —— Modest underwriting loss (USD 1.3 million) —— Investment loss of USD 2.9 million, leading to overall loss to USD 4.2 million —— Assets and free reserves increased by 6.6% and 5.8% respectively USD (millions) CLUB FINANCIAL PAGES - JAPAN P&I CLUB Japan P&I Club -30 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of FLAG Overall Financial Result 40 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) Marshal Islands 3% 30 Bahamas 3% Singapore 3% Korea 1% Others 7% Panama 65% 20 CLUB FINANCIAL PAGES - JAPAN P&I CLUB japan P&I Club USD (millions) 10 0 -10 -20 -30 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 400 Hong Kong 3% Liberia 3% 11/12 Tonnage Split by Vessel Type assets and free reserves 450 Japan 12% 450 Net Assets (Market) Outstanding Claims (P&I Only) Free Reserves 400 LPG, LNG Tanker 5% Other 1% Container Ship 10% 350 350 300 USD (millions) 300 250 250 200 200 150 150 100 100 50 50 Tanker 15% Car Carrier 11% 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 General Cargo Ship 3% Bulk Carrier 55% Protection and Indemnity | Market Review 2012/2013 44 www.londonpandi.com Highlights Gross Underwriting Development 250 50 Calls and Premiums Gross Paid Claims Total Tonnage (GT) 200 40 150 30 100 20 50 10 Entered Tonnage (GT millions) —— 5% increase in owned tonnage —— 3.6% reduction in premium —— Gross and net paid claims increased by 24.6% and 16.9% respectively —— Estimates for outstanding claims reduced by USD 12.7 million —— Overall 7.7% reduction in total incurred claims (from USD 101 million to USD 93 million) —— Underwriting loss of USD 16.7 million (though improved by USD 4.7 million on 2010/11) —— Investment income of USD 16.3 million - not quite enough to prevent a USD 0.4 million overall loss for 2011/12 —— Assets and free reserves reduced by 3.2% and 0.3% respectively USD (millions) CLUB FINANCIAL PAGES - London P&I Club London P&I Club Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 2010 37,223,388 3,391,719 40,615,107 s&p rating 2011 38,713,248 5,117,048 43,830,296 2012 40,777,050 3,428,024 44,205,074 0 2010 BBBpi 2011 BBBpi Net Assets Net Outstanding Claims Forecast Deferred Calls Free Reserves 2010/11 113,224 -22,549 -11,021 79,654 107,178 90,687 -11,033 2011/12 109,190 -21,216 -11,367 76,607 133,503 106,051 -29,444 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12,055 10,431 -12,713 -16,460 -21,464 -16,731 42,367 25,907 25,108 3,644 16,330 -401 362,468 253,616 32,574 141,426 409,116 264,046 0 145,070 396,002 251,333 0 144,669 NET Underwriting Development 100 USD (millions) 2009/10 121,011 -20,292 -11,103 89,616 137,074 94,021 -4,405 Protection and Indemnity | Market Review 2012/2013 100 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 75 75 50 50 25 25 0 0 -25 -25 -50 45 01/02 2012 BBBpi Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 0 00/01 -50 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 100 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) Americas 4% 75 Asia 29% CLUB FINANCIAL PAGES - London P&I Club london P&I Club USD (millions) 50 25 0 -25 Northern Europe 18% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Vessel Type assets and free reserves Net Assets Net Outstanding Claims Free Reserves 400 Southern Europe 49% -50 400 350 350 Gas Carrier 2% USD (millions) Tanker 26% 300 300 250 250 200 200 150 150 100 100 50 50 0 0 Container 16% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Bulk Carrier 56% Protection and Indemnity | Market Review 2012/2013 46 www.nepia.com Highlights Gross Underwriting Development 350 180 Calls and Premiums Gross Paid Claims Total Tonnage (GT) 160 300 140 250 120 200 100 80 150 60 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 100 40 2010 2011 2012 86,400,000 105,000,000 123,000,000 28,000,000 45,000,000 40,000,000 114,400,000 150,000,000 163,000,000 s&p rating 50 0 2010 A* 2011 A* Net Assets Net Outstanding Claims Forecast Deferred Calls Free Reserves 2010/11 314,243 -59,738 -43,721 210,784 142,485 124,424 86,360 2011/12 346,348 -55,432 -51,616 239,300 194,217 176,571 62,729 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 14,066 31,532 69,501 11,152 54,828 -6,772 17,998 29,150 16,782 71,610 8,352 1,580 706,697 466,435 0 240,262 810,400 497,966 0 312,434 896,237 582,224 0 314,013 NET Underwriting Development 100 80 USD (millions) 2009/10 285,051 -47,619 -35,811 201,621 188,551 176,403 25,218 Protection and Indemnity | Market Review 2012/2013 100 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 80 60 60 40 40 20 20 0 0 -20 -20 -40 -40 -60 -60 -80 47 20 2012 A* Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year Entered Tonnage (GT millions) —— Owned tonnage increased by 17% —— Premium increased by 10% —— Gross and net paid claims increased by 36% and 42% respectively —— USD 69.5 million increase in provisions for outstanding claims —— Material increase (57%) in total incurred claims (from USD 156 million to USD 246 million) —— USD 6.8 million underwriting loss —— The underwriting loss was small enough that despite low investment income (USD 8.4 million) a USD 1.6 million overall surplus was achieved —— Assets and free reserves increased by 10.6% and 0.5% respectively USD (millions) CLUB FINANCIAL PAGES - North of England North of England -80 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 80 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 70 60 50 Scandinavia 6% South America 5% Others 1% Northern Europe 21% 40 CLUB FINANCIAL PAGES - North of England north of england USD (millions) 30 20 10 0 -10 -20 -30 Asia Pacific 26% -40 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -50 USD (millions) 900 Net Assets (Market) Net Outstanding Claims Free Reserves 1,000 900 800 800 700 700 600 600 500 500 400 400 300 300 200 200 100 100 0 00/01 01/02 02/03 03/04 04/05 Southern Europe 22% Tonnage Split by Vessel Type assets and free reserves 1,000 Middle East 11% North America 8% 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Other 5% Bulk Carrier 34% Car Carrier 6% LNG 2% Container 23% Tanker 30% Protection and Indemnity | Market Review 2012/2013 48 www.shipownersclub.com Highlights Gross Underwriting Development 225 200 150 15 2011 17,772,477 350,000 18,122,477 2012 19,792,065 350,000 20,142,065 2010 BBBpi 2011 BBBpi 2012 A-* Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 100 10 75 0 2010/11 196,815 -22,998 -40,510 133,307 106,348 96,929 36,378 2011/12 209,689 -19,927 -43,030 146,732 115,431 93,454 53,278 16,092 10,221 24,718 -2,195 26,157 28,560 41,668 39,473 26,717 52,874 17,986 46,546 367,632 232,592 0 135,040 430,727 242,813 0 187,914 501,991 267,531 0 234,460 Protection and Indemnity | Market Review 2012/2013 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 60 60 40 40 20 20 0 0 -20 -20 -40 -40 -60 49 0 00/01 NET Underwriting Development USD (millions) 2009/10 174,190 -24,186 -34,409 115,595 127,692 101,698 13,897 5 25 Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 125 50 2010 16,583,572 350,000 16,933,572 s&p rating 20 175 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 25 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— Owned tonnage increased by 11% —— Premium increased by 6.5% —— Gross paid claims increased by 8.5%, net paid claims reduced by 3.6% —— USD 24.7 million increase in reserves for outstanding claims —— 10.3% increase in total incurred claims (from USD 107 million to USD 118 million) —— Material (USD 28.6 million) underwriting surplus —— Above market average investment return of 4.8% —— Positive underwriting and investment result lead to significant overall surplus for 2011/12 (USD 46.5 million) —— Assets and free reserves increased by 16.6% and 24.8% respectively USD (millions) CLUB FINANCIAL PAGES - Shipowners Shipowners Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 05/06 -60 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 60 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 40 Worldwide 8% Africa 1% South East Asia & Far East 46% CLUB FINANCIAL PAGES - Shipowners shipowners 20 USD (millions) 0 -20 -40 -60 Australasia 5% Europe 19% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -80 USD (millions) 500 North America 4% Middle East & India 9% Tonnage Split by Vessel Type assets and free reserves 550 Latin America 8% Net Assets (Market) Outstanding Claims Free Reserves 550 500 450 450 400 400 350 350 300 300 250 250 200 200 150 150 100 100 50 50 Yacht 2% Tanker 12% Barge 34% Dry Cargo Vessel 11% Fishing Vessel 5% Harbour Craft 9% 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Offshore Craft 23% Passenger Vessel 4% Protection and Indemnity | Market Review 2012/2013 50 www.skuld.com Highlights Gross Underwriting Development —— 11.7% increase in owned entered tonnage —— Premium increased by 10.1% —— Gross and net paid claims increased by 14% and 13% respectively —— Outstanding claims provisions increased by USD 24.5 million —— Total incurred claims increased by 17.4% (from USD 165 million to USD 194 million) —— Underwriting surplus of USD 11.7 million —— Combined investment income result of USD 12.7 million —— Very positive overall surplus for the year (USD 24.4 million) —— Both assets and free reserves increased by 9.4% 300 270 2012 69,900,000 not advised 69,900,000 Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 51 40 150 120 30 2011 A-* 10 30 0 75 2011/12 299,971 -38,482 -56,109 205,380 233,115 169,191 36,189 51,459 15,343 24,531 10,627 30,608 11,658 46,381 57,008 34,013 64,621 12,696 24,354 534,707 333,202 0 201,505 633,939 367,504 0 266,435 693,673 402,244 0 291,429 Protection and Indemnity | Market Review 2012/2013 USD (millions) 2010/11 272,429 -32,312 -44,436 195,681 204,348 149,730 45,951 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 NET Underwriting Development 2012 A* 2009/10 255,386 -26,507 -39,217 189,662 194,414 127,576 62,086 20 60 Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 180 Entered Tonnage (GT millions) 50 N.B. The Skuld, probably correctly, do not feel GT is a consistent measurement of charterers’ business. As a measure of size however, Skuld’s premium volume of chartered business is USD 52 million. 2010 A-* 60 90 2010 2011 55,011,661 62,600,000 not advised not advised 55,011,661 62,600,000 s&p rating 70 210 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 80 Calls and Premiums Gross Paid Claims Owned P&I Tonnage (GT) 240 USD (millions) CLUB FINANCIAL PAGES - Skuld Skuld 75 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 50 50 25 25 0 0 -25 -25 -50 -50 -75 -75 -100 -100 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 80 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 60 40 Americas 5% Middle East/ Africa/India 2% CLUB FINANCIAL PAGES - Skuld Skuld China 24% USD (millions) 20 0 -20 -40 -60 Europe 37% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Other Asia 9% Tonnage Split by Vessel Type assets and free reserves 700 Scandinavia 23% -80 700 Net Assets (Market) Net Outstanding Claims Free Reserves Other 3% 600 600 Bulk Dry 29% Tanker 44% 500 USD (millions) 500 400 400 300 300 200 200 100 100 Passenger & RoRo 5% Offshore 3% 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 General Cargo 8% Container 8% Protection and Indemnity | Market Review 2012/2013 52 www.standard-club.com Highlights Gross Underwriting Development 300 100 200 2010 A* Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 53 150 60 40 50 2011 A* 0 20 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 2012 A* NET Underwriting Development 2009/10 250,291 -48,114 -16,615 185,562 208,464 148,204 37,358 2010/11 278,100 -68,200 -21,100 188,800 181,100 144,200 44,600 2011/12 286,200 -65,500 -23,900 196,800 285,600 177,700 19,100 36,017 26,600 63,200 1,341 18,000 -44,100 65,794 67,135 58,900 76,900 47,000 2,900 670,449 427,642 0 242,807 809,700 460,000 0 349,700 875,600 523,000 0 352,600 Protection and Indemnity | Market Review 2012/2013 USD (millions) Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 80 100 2010 2011 2012 80,000,000 85,000,000 94,000,000 30,000,000 38,000,000 30,000,000 110,000,000 123,000,000 124,000,000 s&p rating 120 250 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 140 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— Owned tonnage increased by 10.6% —— Premiums increased by 2.9% —— Gross and net paid claims increased by 57.7% and 23.2% respectively —— Estimates for outstanding claims increased by USD 63.2 million —— Total incurred claims increased by 41% (from USD 171 million to USD 241 million) —— USD 44.1 million underwriting loss (a material deterioration from the 2010/11 surplus) —— 6.7% investment return, well above the market average —— Due to a market leading investment return the adverse underwriting result was offset, allowing a USD 2.9 million overall surplus —— Assets and free reserves increased by 8.1% and 0.8% respectively USD (millions) CLUB FINANCIAL PAGES - Standard Standard 50 50 25 25 0 0 -25 -25 -50 -50 -75 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 05/06 -75 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 80 60 40 Other 10% Europe 52% CLUB FINANCIAL PAGES - Standard standard USD (millions) 20 0 -20 -40 -60 -80 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -100 Asia 22% Tonnage Split by Vessel Type assets and free reserves USD (millions) 1,000 Net Assets Net Outstanding Claims Free Reserves 1,000 Other 2% 800 800 600 600 400 400 200 200 0 USA 9% Canada 7% Passenger & Ferry 6% Bulk 24% 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Offshore 13% Tanker 28% Container & General Cargo 27% Protection and Indemnity | Market Review 2012/2013 54 www.simsl.com Highlights Gross Underwriting Development 400 360 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 2010 2011 52,800,000 57,900,000 30,200,000 34,000,000 83,000,000 91,900,000 s&p rating 2010 BBB+* 2011 A-* 2012 62,600,000 30,000,000 92,600,000 Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 55 90 320 80 280 70 240 60 200 50 160 40 120 30 80 20 40 10 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 2012 A-* NET Underwriting Development Consolidated Financial Year Summary (USD 000s) 120 120 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 2009/10 305,431 -43,935 -37,543 223,953 276,237 181,227 42,726 2010/11 316,054 -48,543 -40,417 227,094 211,988 174,197 52,897 2011/12 329,646 -51,470 -44,922 233,254 289,251 192,607 40,647 21,628 31,786 81,587 21,098 21,111 -40,940 42,802 63,900 30,634 51,745 33,471 -7,469 -40 -40 723,024 502,772 31,310 251,562 837,865 534,558 0 303,307 911,983 616,145 0 295,838 -80 -80 Protection and Indemnity | Market Review 2012/2013 USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 100 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— 8.1% increase in owned tonnage —— 4.3% growth in premium —— Gross and net paid claims increased by 36.4% and 10.6% respectively —— USD 81.6 million increase in estimates for outstanding claims —— Significant increase (33%) in total incurred claims (from USD 206 million to USD 274 million) —— USD 40.9 million underwriting loss (deteriorated from a USD 21 million underwriting surplus in 2010/11) —— Steady investment income (USD 33.5 million) insufficient to prevent a modest overall deficit for the year (USD 7.5 million) —— Assets increased by 8.8%, free reserves reduced by 2.5% USD (millions) CLUB FINANCIAL PAGES - Steamship Steamship 80 80 40 40 0 0 -120 -120 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 120 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) Middle East/ Indian Sub-Continent 7% 80 Latin America 9% Europe 31% CLUB FINANCIAL PAGES - Steamship steamship USD (millions) 40 0 -40 -80 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 North America 15% Tonnage Split by Vessel Type assets and free reserves 1,000 USD (millions) 900 Net Assets (Market) Net Outstanding Claims Free Reserves 1,000 800 700 700 600 600 500 500 400 400 300 300 200 200 100 100 00/01 01/02 02/03 03/04 04/05 Other 4% 900 800 0 Far East 38% -120 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 Passenger 13% Bulk Carrier 39% General Cargo 6% Container 16% Tanker 22% Protection and Indemnity | Market Review 2012/2013 56 www.ukpandi.com Highlights Gross Underwriting Development 600 540 NB: The UK Club’s reported assets and free reserves include USD 99.3 million of perpetual subordinated capital securities ( hybrid capital). Entered tonnage (GT) 2010 2011 2012 Owned/Mutual 106,500,000 105,000,000 112,000,000 Chartered/Fixed 70,000,000 70,000,000 80,000,000 Total 176,500,000 175,000,000 192,000,000 s&p rating 2010 A-* 2011 A-* 200 Calls and Premiums Gross Paid Claims Total Tonnage (GT) 180 480 160 420 140 360 120 300 100 240 80 180 60 120 40 60 20 0 Entered Tonnage (GT millions) —— 6.7% increase in owned tonnage —— Premium reduced by 1.2% —— Gross and net paid claims increased by 2.7% and 11.8% respectively —— Estimates for outstanding claims reduced by USD 24.3 million —— Total incurred claims reduced by 2.9% (from USD 250 million to USD 243 million) —— Consistent underwriting surplus (USD 4.6 million) —— Relatively modest 1.5% investment return —— USD 10.9 million overall surplus for the year —— Assets reduced by 1.7%, while free reserves increased by 1.7% USD (millions) CLUB FINANCIAL PAGES - UK P&I Club UK P&I Club 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 2012 A-* NET Underwriting Development Consolidated Financial Year Summary (USD 000s) Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves (including perpetual subordinated capital securities) 57 2009/10 447,183 -75,935 -44,113 327,135 366,263 329,720 -2,585 2010/11 364,791 -70,218 -40,621 253,952 312,683 239,394 14,558 2011/12 360,540 -70,685 -42,109 247,746 321,070 267,629 -19,883 -9,756 11,034 -24,342 7,171 3,524 4,459 68,002 75,173 59,093 62,617 6,480 10,939 1,207,055 1,286,599 1,264,646 797,710 808,744 778,869 0 0 0 409,345 477,855 485,777 Protection and Indemnity | Market Review 2012/2013 USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 120 120 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 80 80 40 40 0 0 -40 -40 -80 -80 -120 -120 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 150 100 Asia-Pacific 38% Europe/Middle East/ Africa 50% CLUB FINANCIAL PAGES - UK P&I Club uk P&I Club USD (millions) 50 0 -50 -100 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -150 Tonnage Split by Vessel Type assets and free reserves 1,400 1,200 Americas 12% 1,400 Net Assets (Market) Net Assets including Hybrid Capital Net Outstanding Claims Free Reserves Free Reserves excluding Hybrid Capital Other 2% 1,200 USD (millions) Gas Carrier 12% 1,000 1,000 800 800 600 600 400 400 200 200 Passenger 4% 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tanker 30% Bulk/General Cargo 34% Container 15% Car Carrier/RoRo 3% Protection and Indemnity | Market Review 2012/2013 58 www.westpandi.com Highlights Gross Underwriting Development 450 400 60 250 50 200 40 2012 50,900,000 15,000,000 65,900,000 2011 BBBpi Net Assets Net Outstanding Claims Forecast Deferred Calls Free Reserves 50 2011/12 211,551 -33,008 -36,492 142,051 208,573 176,127 -34,076 17,944 54,475 -18,532 -55,680 -36,669 -15,544 63,929 8,249 50,176 13,507 12,236 -3,308 639,579 492,244 32,021 179,356 120 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Protection and Indemnity | Market Review 2012/2013 120 Paid Technical Surplus (Deficit) Change in Estimated Outstanding Claims Incurred Technical Surplus (Deficit) 80 80 40 40 0 0 -40 -40 -80 -80 -120 59 10 NET Underwriting Development USD (millions) 2010/11 243,167 -39,831 -35,532 167,804 219,943 149,998 17,806 659,469 510,776 33,971 182,664 20 2012 BBB- * 2009/10 239,589 -45,641 -35,157 158,791 256,205 196,527 -37,736 553,997 456,301 71,413 169,109 30 100 Consolidated Financial Year Summary (USD 000s) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 70 300 0 2010 BBBpi 80 150 2010 2011 52,300,000 49,000,000 16,500,000 20,000,000 68,800,000 69,000,000 s&p rating 90 350 Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total 100 Calls and Premiums Gross Paid Claims Total Tonnage (GT) Entered Tonnage (GT millions) —— Owned tonnage increased by 3.9% —— Premium reduced by 13% —— Gross paid claims reduced by 5.2% while net paid claims increased by 17.4% —— Estimates for outstanding claims improved by USD 18.5 million —— Total incurred claims reduced by 22.9% (from USD 204 million to USD 158 million) —— Improved, but still material, USD 15.5 million underwriting loss —— 1.8% return on investment not sufficient to offset the underwriting deficit, leading to a small overall deficit (USD 3.3 million) —— Assets and free reserves reduced by 3% and 1.8% respectively USD (millions) CLUB FINANCIAL PAGES - West of England West of England -120 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Nationality of Management Overall Financial Result 100 80 Middle East and Africa 8% 60 Europe (including Russia) 46% 40 CLUB FINANCIAL PAGES - West of England west of england USD (millions) 20 0 -20 -40 -60 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 00/01 01/02 02/03 03/04 04/05 -80 Asia 39% 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tonnage Split by Vessel Type assets and free reserves 700 700 Net Assets (Market) Net Outstanding Claims Free Reserves Other 2% 600 600 Ferry/Passenger 3% Bulk Carrier 38% 500 500 USD (millions) Americas 7% -100 400 400 300 300 200 200 100 100 General Cargo 15% 0 0 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 Tanker 25% Container/RoRo 17% Protection and Indemnity | Market Review 2012/2013 60 Gross Underwriting Development Highlights —— Club in Run-Off —— Continued positive developments in the claims run off —— Gross and net paid claims increased by 21% and 42% respectively —— The estimates for outstanding claims reduced by USD 1.4 million —— Investment loss of USD 0.23 million —— Overall deficit of USD 0.77 million —— Assets reduced by 2.7% —— Free reserves reduced by 4.03%, to USD 18.3 million —— The final three policy years (1997, 1998 and 1999) remain open USD (millions) CLUB FINANCIAL PAGES - LIVERPOOL AND LONDON Liverpool and London 50 50 40 40 30 30 20 20 10 10 0 0 -10 -10 -20 -30 Consolidated Financial Year Summary (USD 000s) Net Assets Net Outstanding Claims Forecast Additional Calls Free Reserves 2009/10 5 -741 -736 1,385 1,322 -2,058 2010/11 3 -1,151 -1,148 916 768 -1,916 2011/12 1 -842 -841 1,110 1,088 -1,929 -1,852 2,649 -1,392 -206 -4,565 -537 3,551 3,345 2,566 -1,999 -233 -770 45,693 24,607 0 21,086 46,343 27,256 0 19,087 00/01 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -30 40 30 20 10 0 -10 -20 Investment Income Overall Surplus for Year (Deficit) Incurred Technical Surplus (Deficit) 45,071 26,754 0 18,317 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 -30 assets and free reserves USD (millions) Net Assets Outstanding Claims Free Reserves 140 120 120 100 100 80 80 60 60 40 40 20 20 0 Protection and Indemnity | Market Review 2012/2013 02/03 Overall Financial results 140 61 01/02 USD (millions) Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year -20 Calls and Premiums Gross Paid Claims 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 0 www.swedishclub.com The Swedish Club writes P&I, FD&D and Hull and Machinery (H&M) classes of business. The club provides separate summary financial statements for the P&I class but it does not allocate total reserves of the club across all the different classes written. Meaningful financial comparisons with other P&I clubs are therefore limited. In terms of premium income, the Swedish Club continues to be the smallest club in the IG by some margin (roughly 25% less premium than the next smallest club). The club has developed a much more international P&I Membership over the last decade. Swedish tonnage now represents only 6% of their portfolio, compared with around 50% 12 years ago. Consolidated Financial Year Summary Tonnage Split (USD 000s) by Nationality of Management Calls and Premiums Reinsurance Premiums Operating Expenses Operating Income Gross Paid Claims Net Paid Claims Paid Technical Surplus/Deficit Net Change in Provision for Claims Incurred Technical Surplus/Deficit Investment Income Overall Surplus/Deficit for Year 2009/10 78,742 -17,321 -9,824 51,597 97,241 40,382 11,215 2010/11 85,280 -16,920 -11,644 56,716 35,540 25,772 30,944 2011/12 91,062 -19,086 -12,358 59,618 65,811 53,549 6,069 9,004 26,316 17,465 2,211 4,628 -11,396 10,948 13,159 9,333 13,961 800 -10,596 Middle East 2% Other 1% Southern Europe 30% Asia 34% Northern Europe 28% Highlights Passenger 4% Tanker 21% Bulk Carrier 26% General Cargo 9% Sweden 6% —— Owned tonnage increased by 9.7% —— Premium increased by 6.8% —— Gross and net paid claims increased by 85% and 108% respectively —— USD 17.5 million increase in outstanding claims estimates —— Total incurred claims increased by 36%, from USD 52 million to USD 71 million —— USD 11.4 million underwriting loss —— Nominal investment return unable to offset underwriting loss —— Overall P&I result for 2011/12 was a USD 10.6 million deficit Tonnage Split by Vessel Type CLUB FINANCIAL PAGES - the swedish club The Swedish Club Container/RoRo 39% Entered tonnage (GT) Owned/Mutual Chartered/Fixed Total s&p rating 2010 2011 25,900,000 30,900,000 16,000,000 17,000,000 41,900,000 47,900,000 2010 BBB* 2011 BBB* 2012 33,900,000 16,500,000 50,400,000 2012 BBB+* Protection and Indemnity | Market Review 2012/2013 62 HistORic DEFERRED (suPPlEMEntaRy) call accuRacy OvERall MaRkEt tREnD The most recent phase of widespread unbudgeted calls was in 2008. These however were nowhere near as severe, nor as extensive as the ‘spike’ in such calls in the late 1980’s/early 1990’s. The cause was also different. In the late 1980’s clubs’ unbudgeted calls were largely a response to a surge in claims levels, whereas the principal driver in 2008, if not the sole underlying cause, was enormous investment losses. The trend and scale of the market’s call performance is outlined in the ‘Market Average’ graph overleaf. This graph shows the average deferred call accuracy of the combined market from 1991 to 2011. Since the market wide problems between 1987 and 1991, and before the recent problems in 2008, there have been a couple of more minor phases of clubs making unbudgeted calls. The main clubs over-calling in the mid 1990’s were the Liverpool and London, Newcastle and Ocean Marine. These clubs were all subsequently forced to cease underwriting, either by merging or entering run-off. Since then there was a small peak of unbudgeted calls in 2000/01 when comparatively minor 63 Protection and Indemnity | Market Review 2012/2013 investment losses forced the Skuld and Steamship to over-call. Additionally the West of England made ‘solvency’ calls in 2006 and the American Club has been more routinely above their originally budgeted calls than any other club in the last 15 years. There is a natural tendency to focus on the negative with deferred calls. To provide some balance, it is worth commenting that over the last 10 years three clubs have, on average, been able to charge less than their full originally budgeted deferred calls (Britannia, Gard and Shipowners’). In recent years Gard notably reduced their deferred call from 25% to 10%, 15% and 20% for the years 2009/10, 2010/11 and 2011/12 respectively. Britannia also reduced their deferred call from 40% to 32.5% in the 2009/10 year and UK agreed a 2.5% return in 2011/12. PERcEntagE vaRiatiOn FROM ORiginal EstiMatED tOtal call This is a measure whereby the clubs’ deferred call performance can be directly compared. It provides a clear comparison, as individual clubs use a wide range of original estimated deferred calls. • A zero percentage variance from estimated total calls signifies that the club has charged exactly what it estimated for that year. • A negative percentage variance shows that the club charged less than it originally estimated for the year in question. • A positive variance highlights that the club actually charged more than was originally estimated for the year. Protection and Indemnity | Market Review 2012/2013 64 Deferred call history Market average variance in estimated total call 30 Average Variance in Estimated Total Call 25 20 Percentage 15 10 5 0 -5 -10 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 INDIVIDUAL CLUB COMPARISONS The following three graphs display a direct comparison of each club’s deferred call performance, using the percentage variation measure, on average over three periods: 5 years, 10 years and 15 years. Percentage Variation from Estimated Total Call - Average from 1997 to 2011 20 American 15 West of Steamship England Percentage 10 Swedish 5 UK 0 Japan Britannia -5 North of England Standard Gard -10 65 Protection and Indemnity | Market Review 2012/2013 Skuld London 20 American Club 15 West of England London 10 UK Percentage Deferred call history Percentage Variation from Estimated Total Call - Average from 2002 to 2011 Swedish Steamship 5 Japan 0 -5 Gard Britannia North of England Standard Skuld -10 Percentage Variation from Estimated Total Call - Average from 2007 to 2011 20 15 American London Club West of England UK 10 Percentage Steamship Swedish 5 Japan 0 Britannia -5 North of England Skuld Standard Gard -10 The pattern is broadly similar across the three periods. A minority of clubs charged less than they originally estimated on average for each year (those less than zero percent); seven clubs have charged more than originally estimated on average over the period (those greater than zero percent); and the remaining clubs were exactly on budget (on zero percent – no variation from estimated levels). As with many other measures of performance for IG clubs, the range is significant. The range between the best and worst performing clubs is almost 25%. N.B. The Shipowners’ Club has the best historic supplementary call record in the IG, however in 2011 they amended their calling structure to move all members to the equivalent of an ‘estimated total call’ basis. Consequently their exceptional historic performance is unlikely to be repeated (though we expect them to continue entirely on budget). We have therefore omitted the Shipowners’ Club from the three comparison graphs. The graphs compare the performance of the clubs able to write ‘large ships’ only. Protection and Indemnity | Market Review 2012/2013 66 Deferred call history FUTURE TRENDS There was an understandable period of uncertainty immediately after almost half the market was forced to make unbudgeted calls in 2008. Following the announcements of the six over-calling clubs, a significant number of commentators continued to question which club would be next. At the time Willis consistently highlighted that we did not expect this particular problem to spread imminently to the stronger half of the market. This is not to say unbudgeted calls are a thing of the past and there could well be further isolated announcements in the next couple of years. However, as previously mentioned in our reviews, we do not expect unbudgeted calls to recur frequently for the majority of the market. REFERENCE DATA The reference table below shows the original and current estimates for the deferred calls of all the clubs from 1996 to 2012. Policy Year: Supplementary / Deferred Call Estimate: 67 1996/1997 1997/1998 1998/1999 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 Original Final Original Final Original Final Original Final Original Final Original Final Original Final Original Final American Club 25 34 25 25 25 25 25 45 25 115 25 60 40 70 20 56 Britannia 25 -7.5 25 0 25 10 25 15 25 25 25 25 40 40 40 40 Gard 30 0 30 0 30 0 25 15 25 25 25 25 25 25 25 25 Japan Club 20 10 20 10 20 0 20 15 20 20 20 10 20 20 30 10 Liverpool & London 25 116 25 172 25 25 25 25 n/a n/a n/a n/a n/a n/a n/a n/a London 40 40 40 30 40 20 40 40 40 40 40 40 40 40 40 40 North of England 40 40 40 40 40 40 40 40 25 25 25 25 25 25 25 25 Shipowners 25 0 25 0 25 0 25 0 25 0 25 0 25 0 25 0 Skuld 20 20 20 20 20 30 20 45 20 65 20 20 0 0 0 0 Standard 25 0 25 0 25 0 25 15 25 25 25 25 39 39 39 39 Steamship 40 40 40 40 40 40 40 60 43 86 43 100 43 43 43 43 Swedish 0 0 0 0 0 -10 0 0 0 0 0 0 0 0 0 0 UK 40 25 40 25 40 30 40 30 33 33 33 33 33 33 33 33 West of England 50 50 50 50 50 50 50 50 50 50 20 20 20 20 20 20 Protection and Indemnity | Market Review 2012/2013 Deferred call history The inherent issues with the American and West of England clubs continue to make them vulnerable to fluctuations in the investment and/or claims climate. The Japan Club similarly faces a challenging outlook. Questions are also inevitably raised in respect of any club growing significantly quicker than the market average. The clubs in the stronger half of the market are likely to continue with stable deferred call performance. Thus, the broad market picture is expected to continue, with one or two isolated problem clubs at the bottom, contrasted with one or two clubs at the top granting rebates. Where clubs charge on an Estimated Mutual Basis, the supplementary/deferred call figures provided refer to the percentage charged after expiry of the policy period (relative to the premium charged during the policy year). These are shown in red in the table below. 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 Key: Open 2011/2012 2012/2013 Closed Policy Year: Supplementary / Original Final Original Final Original Final Original Final Original Final Original Final Original Current Original Current Original Current Deferred Call Estimate: 0 0 0 20 0 35 0 30 0 25 20 20 25 25 25 25 25 25 American Club 40 30 40 30 30 30 30 30 40 40 40 32.5 40 40 40 40 40 40 Britannia 25 25 25 20 25 20 25 25 25 25 25 10 25 15 25 20 25 25 Gard 30 30 30 30 30 60 30 30 30 30 40 40 40 50 40 40 40 40 Japan Club n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a Liverpool & London 40 40 40 40 40 89 40 89 40 75 40 40 0 0 0 0 0 0 London 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 North of England 25 0 25 0 25 0 25 0 25 0 10 0 10 0 0 0 0 0 Shipowners 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Skuld 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 Standard 43 43 43 43 0 12.5 0 14 0 20 0 0 0 0 0 0 0 0 Steamship 0 0 0 0 0 35 0 35 0 0 0 0 0 0 0 0 0 0 Swedish 33 33 33 33 33 60 33 67 33 60 33 33 33 33 33 30.5 33 33 UK 20 35 20 35 20 55 20 55 20 65 30 30 30 30 30 30 30 30 West of England Protection and Indemnity | Market Review 2012/2013 68 avERagE ExPEnsE RatiO (aER) Average Expense Ratios (AERs) were introduced in 1999 following pressure from the European Commission in an attempt to enable direct comparisons of operating costs between clubs within the International Group. The formula that all clubs are required to adhere to when calculating their AER figure is as follows: The AER formula is the five-year average of: oPerating Costs (Premium inCome + inVestment inCome) x 100 The AER is a reasonable idea in principle, but in reality it is only ever a very approximate guide to the relative operating costs of clubs. Direct comparisons between clubs are by no means straightforward therefore while the ratio is a useful guide to relative efficiency it is too simplistic to assume that the club with the lowest AER is the most efficient and the club with the highest the most inefficient. 69 Protection and Indemnity | Market Review 2012/2013 limitations to direCt ComParison There are a number of factors that affect the AER figure, examples of which include: — Disproportionately high levels of premium or investment income will produce a lower AER. — Different membership profiles also have an impact. For example because the Shipowners’ Club has a membership which consists of a large number of small ships paying relatively low premiums per vessel, hence it is to be expected that they have a significantly higher AER than the other clubs. — The exact basis of calculation adopted is also material. For example, the increase in the Standard Club’s AER in 2004/05 was caused principally by the club revising the basis upon which they calculated their AER. They moved to the methodology adopted by most other clubs of including commissions within the calculation. — Loss prevention programmes increase operating costs and therefore push up the AER. Naturally most clubs would argue that such costs are more than offset by claims avoided. — If a club owns its offices, the club’s operating costs will be less, therefore reducing the AER. The capital cost of the building will however not be available for investment, therefore potentially reducing investment income. Protection and Indemnity | Market Review 2012/2013 70 Average expense ratio (aer) TREND ANALYSIS The graph below summarises the trend for all clubs’ full fourteen year history of published AERs. Even when analysing the trends of the ratio the results are not straightforward. Arguably, the changes in AERs show greater correlation with the combined effects of investment and premium income of the individual clubs, rather than with the level of reported expenses themselves. What is unmistakable is the upward trend in the expenses ratios. The market average expense ratio has increased by 60% over the 14 year period. Nine clubs are currently on or above the market average with only Japan, Britannia, London and the UK club materially below it. 14 Year progression, ordered by the levels in 2011/12 Shipowners 21 18 American West of England Average Expense Ratio 15 Standard Gard Skuld Market Average ngland orth of E Swedish Steamship N 12 UK Club London Britannia 9 Japan 6 08/09 09/10 10/11 11/12 3 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 71 11/12 Shipowners American West of England Standard Gard Swedish Market Average Skuld Steamship UK Club London Britannia Protection and Indemnity | Market Review 2012/2013 North of England Japan Average expense ratio (aer) Protection and Indemnity | Market Review 2012/2013 72 Since the demise of the South of England P&I Association in November 2011, the ‘non-International Group’ P&I market has seen some positive developments. There has been modest overall growth across the sector over the last 12 months and significantly two new underwriting facilities have been launched. caRina In early 2012 Tindall Riley, the managers of Britannia, started the process of hiring individuals who would form the team to set up and run a new fixed premium P&I facility aimed at small vessels. This new facility, named Carina, is an underwriting agency writing on behalf of Lloyd’s security. While the underwriting and claims team is employed by Tindall Riley, the facility will be entirely separate from Britannia. Carina will be able to write ships up to 5,000 gross tonnage (GT), for a maximum limit of USD 500 million. “ 73 there has been modest overall growth across the sector over the last 12 months and significantly two new underwriting facilities have been launched. Protection and Indemnity | Market Review 2012/2013 lODEstaR www.lodestar-marine.com Following a period of enforced dormancy, Lodestar finally wrote its first risk in November 2012. The protracted and well publicised gestation period of this facility started with a team of 11 leaving British Marine in Spring/Summer 2011. As a result of successful legal proceedings brought by QBE, the parent company of British Marine, Lodestar was prevented from progressing their facility until April 2012. Lodestar is an underwriting agency writing fixed premium P&I on behalf of RSA and supporting markets. They are aiming to attract owners and charterers of small to medium-sized ships (on occasions vessels slightly in excess of 10,000 GT) and can offer limits up to USD 500 million. The first USD 100 million of their underwriting capacity is provided by RSA (S&P A+), with excess USD 400 million capacity supplied by Lloyd’s of London and other insurance markets with minimum ‘A’ rated S&P security. Protection and Indemnity | Market Review 2012/2013 74 non-international group market FIXED PREMIUM MARKET TREND The concept of ‘general increases’ is very much specific to the mutual system. The fixed premium P&I market consider renewals like any other commercial insurer. In the 2013 renewal season, there will be inflationary pressures on claims and increased reinsurance costs to contend with. The insurers will naturally endeavour to pass on their increased overheads to the ship operators. Competition in this sector will again be intense and increases are likely to be minor, if any. NON-INTERNATIONAL GROUP P&I MARKET SUMMARY Fixed Premium Facility Maximum P&I Limit (USD) Standard and Poor’s Rating Number of Vessels (Owned P&I) 500 million * 500 million 50 million 500 million A+ (QBE) A+ (Lloyd’s) BB+ Participating underwriters A- 10,000 n/a 204 850 Hydor 500 million A+ (Lloyd’s) n/a Ingosstrakh Lodestar Navigators Osprey RaetsMarine 500 million 500 million 500 million 100 million 500 million BBBA+ (RSA) A A+ (Lloyd’s) A- (Amlin Insurance N.V.) 1,000 n/a 1,700 2,900 5,600 British Marine Carina Eagle Ocean Marine Hanseatic Underwriters * USD 1 billion in exceptional circumstances. Facilities for Charterers Liability Only Charterama Charterers P&I Club Norwegian Hull Club “ 75 100 million 500 million 200 million A+ (RSA) AA- (Great Lakes/Munich Re Group) A- Competition in this sector will again be intense and increases are likely to be minor, if any. Protection and Indemnity | Market Review 2012/2013 www.britishmarine.com British Marine completed a successful demutualisation in February 2000 and in late 2005 the facility was bought by QBE Insurance Group (QBE). The final stage of the consolidation was completed on 1 January 2009 with British Marine’s security transferring from British Marine SA to QBE Insurance (Europe) Limited. by nationality of management Australasia 3% Scandinavia 4% Africa 3% Western Europe 40% non-international group market British Marine India 5% Americas 9% Following a year of changes in underwriting and claims staff, the reinvigorated British Marine team reported very satisfactory results in 2012/13. Their portfolio expanded with the addition of 26 new assureds, achieved a 94% retention rate and the renewing premium increased by 3%. British Marine’s strategy continues to be concentrated on their traditional core business of smaller vessels, generally up to maximum 10,000 GT. Western Europe remains the largest source of business (40% of the total book) followed by the Far East and Eastern Europe (17% and 10% respectively). The spread of vessel type remains consistent with previous years, with general cargo vessels continuing to represent the largest class of vessel (28% of the total book). British Marine aims, with some success, to combine a mutual-style service with a fixed premium product. In addition to P&I, British Marine also has the ability to offer Charterers Liability, Hull and Machinery (H&M) insurance and Freight Demurrage and Defence (FD&D). British Marine’s favoured maximum limit on owned P&I is USD 500 million, but on select accounts it can offer limits up to USD 1 billion each incident. Far East 17% Eastern Europe 10% Middle East 9% by vessel type Dredger 1% Yacht 2.5% Other 9.5% General Cargo 28% Tanker 5% The maximum limit available on the chartered side is USD 100 million for Charterers P&I and USD 50 million for Charterers Damage to Hull. FD&D limits tend to be fixed on a case by case basis, but would normally be in the region of USD 1-2 million. QBE Europe is A+ rated by Standard and Poor’s. Tugs/Utility/Barge/Offshore 20% Bulker 17% Container 10% Fishing 7% Protection and Indemnity | Market Review 2012/2013 76 non-international group market Eagle Ocean Marine www.eagleoceanmarine.com Eagle Ocean Marine was developed by the managers of the American Club, the Shipowners Claims Bureau. by nationality of management Rest of World 25% Asia 60% The facility was first introduced in 2010 supported by Lloyd’s security. From 1 July 2011 however, it was decided to restructure the product, with American Steamship Owners Mutual Protection and Indemnity Association Inc. providing the primary security. The change to club security represents a more direct backing of the venture by the American Club. Consequently, the Eagle Ocean Marine’s assureds will benefit of the American Club blue cards with worldwide acceptance and IG club letters of guarantee to secure claims and prevent the arrest of vessels. This latter point is likely to provide a material advantage over certain other competitors in the fixed premium P&I market. The majority of underwriters who originally supported the project continue to be involved, although now by way of quote-share reinsurance. Whilst the security is provided by the club, those owners buying cover from Eagle Ocean Marine are policy holders and do not become mutual members of the Association. Their insurance contract is defined in the policy terms and conditions and not in the By-Laws and Rules of the Association. The facility is aimed at operators of smaller ships (up to 12,500 GT) in regional trades, excluding US operators and those trading exclusively in US waters. Eagle Ocean Marine have no restriction on vessel age and class, provided the condition and status are approved by their surveyors. P&I cover with limits up to USD 50 million and FD&D cover with limits up to USD 2 million are available. America 5% Europe 10% by vessel type Other 15% Bulk 5% General Cargo 20% The American Club is BB+ rated by Standard and Poor’s. Tanker 35% Tug/Barge 25% 77 Protection and Indemnity | Market Review 2012/2013 www.hanseatic-underwriters.com Hanseatic Underwriters is an insurance consortium backed by: Allianz, Gothaer, Kravag, Ergo, Torus and UNIQA. The consortium has seen a number of changes in the last two years. In December 2011 the group was rebranded as ‘Hanseatic Underwriters’, offering P&I and FD&D products, which were previously available under the Hanseatic P&I and Hanseatic Defence brands. Founding insurer Sovag left the group in 2011 and was replaced by Torus and UNIQA, increasing the number of participating insurers to six. by nationality of management Other 10% Europe 85% non-international group market Hanseatic Underwriters Asia Pacific 5% Since its establishment, the consortium has been fully managed by Zeller Associates Management Services in Hamburg. Hanseatic’s focus for owned P&I is on small to medium-sized general cargo and container vessels, as well as liquid cargo and dry bulkers. At present Hanseatic Underwriters write business in all parts of Europe, including Russia and Turkey and is expanding to selected regions in the Middle East, North Africa and Asia. They can write bulk carriers up to 40,000 GT and tankers up to 10,000 GT. Generally the maximum age considered would be 30 years. Smaller ferries and passenger vessels can be considered. Hanseatic are also able to provide Ship Owner’s Liability, Charterers Liability and Inland Craft P&I cover. In addition FD&D can be provided as either an add-on cover to the P&I or a standalone Legal Expenses cover. P&I limits can be provided up to USD 500 million. The primary USD 50 million is covered directly by the Hanseatic P&I Consortium. The excess of USD 450 million is placed through the manager’s reporting facility lead by Hiscox at Lloyd’s. by vessel type Tanker 1% Passenger 1% Misc 3% General Cargo 42% Bulk Carrier 6% Other Cargo 14% The Hanseatic consortium is not individually rated by Standard & Poor’s. The consortium is currently comprised of the following securities: Allianz Global Corporate & Specialty AG (S&P AA), ERGO Versicherung AG (S&P AA-), Gothaer Allgemeine Versicherung AG (S&P A-), KRAVAG-LOGISTIC Versicherungs-AG (S&P A+), Torus Insurance (Europe) AG (S&P A-) and UNIQA Sachversicherung AG (S&P A-). Hanseatic Underwriters is not individually rated by S&P but all the current participating underwriters are Arated or better. Container 33% Protection and Indemnity | Market Review 2012/2013 78 non-international group market Hydor www.hydor.no Hydor is an underwriting agency established by Johan Gjernes (previously at Skuld) in 2010 and backed by the Brit Syndicate at Lloyd’s. For Owners P&I, Hydor targets vessels less that 10,000 GT. They have the ability to offer worldwide trading and limits up to USD 500 million. by nationality of management Turkey 5% Singapore 2% Russia 6% Africa 3% America 6% Cyprus 2% Far East 2% France 3% Denmark 6% Charterers Liability cover is also available for any type or size of vessel, with the same offering of worldwide trading and limits up to USD 500 million. Hydor’s claims and legal services are outsourced to C Solutions Limited. Hydor’s cover is backed by Lloyd’s security which is A+ rated by Standard and Poor’s. Germany 14% Greece 10% Middle East 6% Norway 35% by vessel type Tug 4% Tank 12% RoRo 7% Bulk 7% Container 2% Ferry 8% Fishing 6% General Cargo 27% Multipurpose 11% Offshore 15% Reefer 1% 79 Protection and Indemnity | Market Review 2012/2013 www.ingos.ru Ingosstrakh have been offering P&I insurance for more than 35 years. Their current portfolio consists mainly of owners/operators from Russia and other eastern European countries. The remaining portfolio, while appearing to be of an international nature, has in most cases a Russian connection. Tonnage Distribution By Year of Build 2006 - 9% 2000 - 2005 7% 1959 - 1969 4% 1970 - 1979 19% non-international group market Ingosstrakh Insurance Co Ingosstrakh P&I cover is similar to that provided by the International Group clubs. FD&D cover is also available. Historically, limits of liability were offered up to a maximum of USD 100 million, although the majority of owners require limits of no more than USD 10 million. Since 2005 Ingosstrakh have been able to offer limits up to USD 500 million for P&I and USD 1 million for FD&D. Ingosstrakh cover a large range of vessels, from very small ships operating inland and coastally to larger ocean going vessels in excess of 20,000 GT. They will not write large tankers, cruise vessels or US registered or operated craft. 1980 - 1989 38% 1990 - 1994 18% Ingosstrakh currently insure just over 1000 vessels, the majority of which are dry cargo ships. Ingosstrakh are also able to offer Charterers Liability cover, with a maximum limit available of USD 100 million. Ingosstrakh are rated BBB- by Standard and Poor’s, with a National Scale rating of ruAA+. 1995 - 1999 5% by vessel type Other 8% Barge 3% Yacht 2% Bulker 5% Tug 14% Container 1% Dry Cargo 32% Fishing 12% Specialist 4% Tanker 9% RoRo 2% Passenger 2% Reefer 6% Protection and Indemnity | Market Review 2012/2013 80 non-international group market Navigators Protection and Indemnity www.navpandi.com Navigators P&I facility began underwriting on 1 January 2004, following Navigators Insurance Group (Navigators) appointing the team which originally set up Terra Nova P&I. Navigators are able to offer a USD 500 million limit any one accident or occurrence for P&I. by nationality of management Other 2% UK/Europe 37% Africa 5% Middle East 9% Navigators focus on vessels engaged in coast-wise, inland and short sea trades and seek only to insure vessels up to 10,000 GT. Both IACS and Non IACS classed vessels will be considered, although US flagged vessels are not acceptable. UK/Europe tonnage constitutes nearly 40% of the total tonnage, with general cargo vessels representing nearly 60% of the facility’s portfolio. In addition to Owned P&I, Navigators are able to provide cover for contractual liabilities by way of contractual extensions to the main P&I cover. Navigators also have a Charterers Liability, including Damage to Hull facility, with a maximum combined single limit of USD 50 million. Cover is provided with identical vessel underwriting parameters as the owned book. Navigators P&I are A rated by Standard and Poor’s. Mexico & Central America 10% South America 13% Asia 24% by vessel type Other 6% Bulker 10% Fishing 5% Offshore/Supply 4% Barge 6% General Cargo 57% Tanker 6% Tug 6% 81 Protection and Indemnity | Market Review 2012/2013 www.osprey-uwr.co.uk Osprey was founded in 1991 as an agency underwriting on behalf of Lloyd’s and dedicated to the US brown water market. by nationality of management USA 66% Africa 1% Asia 5% Osprey was the first fixed premium insurer concentrating on smaller vessels, with relatively limited trading. Now, twenty years later, Osprey offers cover on a worldwide basis, focusing on owners who do not require the limits offered by the mutual clubs. Osprey recently expanded its P&I criteria to include larger dry cargo vessels up to a maximum of 25,000 GT. non-international group market Osprey Underwriting Agency Ltd Caribbean 7% Europe 14% Middle East 1% Along with other fixed premium insurers and in response to competition and demands from ship operators, in 2007 Osprey doubled the maximum limit of liability they would offer to USD 50 million. The following year the limit was increased again to the current USD 100 million. Unlike the other fixed premium facilities mentioned in the P&I Review, Osprey is comfortable insuring US domiciled operators. In terms of premium income, the US market represents 66% of their portfolio. Tugs and barges equate to almost half of Osprey’s P&I book (49%). Osprey’s P&I wording, along with that of the other fixed premium providers, offers similar ‘heads of cover’ to the mutual clubs. In addition to standard P&I, Osprey are able to provide cover for: –Maritime Employers’ Liability exposures for entities who do not operate vessels, but whose employees work within the maritime industry. Maximum limit USD 1 million. –Marine General Liability coverage for owners and/or operators of shipyards, terminals, stevedores, wharfingers, marinas and other marine contracting companies. Maximum limit USD 2 million. –Hull and Machinery and War Risk insurance for vessels up to 10,000 GT, USD 12.5 million in value and in conjunction with the P&I. Rest of World 2% South America 4% by vessel type Tug & Barge 49% Dry Cargo 3% Fishing Vessel 25% Marine Contractor 1% Osprey also has a dedicated yacht underwriting agency, Osprey Special Risks. Osprey’s policy forms are backed by Lloyd’s security which is A+ rated by Standard and Poor’s. Miscellaneous 5% Oilfield Service 14% Passenger 3% Protection and Indemnity | Market Review 2012/2013 82 non-international group market RaetsMarine www.RaetsMarine.com RaetsMarine’s head office is located in Rotterdam with branch offices in London, Paris and Singapore. RaetsMarine offer the following P&I and marine liability products: –Charterers Liability for all types of charterers, traders, operators. –Protection and Indemnity insurance for all types of small to mid-size vessels. –Protection and Indemnity insurance for all types of inland craft. –Multimodal, Port & Logistics Insurance for marine related companies. by nationality of management Russia & CIS 1% Europe 55% North America 1% Africa 2% Central-South America 5% Middle East/ India 8% RaetsMarine can write any type of charterers’ business irrespective of size. The majority of the portfolio is comprised of tramp chartering (both voyage and time charters) and commodity traders who charter vessels to carry their own cargoes. The gross premium income is anticipated to reach around USD 33.5 million for the 2012 policy year. Owned P&I cover on a fixed premium basis was launched in 1999. RaetsMarine currently insure around 5,600 vessels, equating to just over 13 million GT. Like much of the fixed premium P&I market, RaetsMarine focus on small to mid-size cargo vessels, as well as supply vessels, fishing boats, tugs and other specialist craft. There are no restrictions on age, and singletons will be considered. Cover is restricted to those operators who do not regularly trade Trans-Atlantic, Trans-Pacific or to the USA. Asia-Pacific 28% by vessel type Other 5% General Cargo 19% Bulk Carrier 2% Passenger 4% Tanker 7% P&I cover for inland craft provides insurance amongst other vessel types, for barges, narrow boats and cruisers. Currently there are around 2,000 vessels in this portfolio. The maximum limit of liability available for Shipowners P&I, Charterers Liability & Inland Craft P&I is USD 500 million any one accident or occurrence. For FD&D the available limit is USD 2 million any one accident or occurrence. All risks written by RaetsMarine are currently 100% ceded to Amlin Corporate Insurance N.V. (ACI) up to USD 50 million. In excess of this, USD 450 is co-insured in the Lloyd’s market with Amlin as the leading underwriter. Amlin Corporate Insurance N.V. are A- rated by Standard & Poor’s. 83 Protection and Indemnity | Market Review 2012/2013 Specialist Craft 17% Tug 16% Fishing 15% Barge 15% There are currently three facilities dedicated solely to charterers liability. These stand alone facilities do not write any owned vessel P&I, but are included below for the sake of completeness. The most established is the Charterers P&I Club, followed by the Norwegian Hull Club’s charterers liability facility in 2008 and Charterama in 2009. non-international group market Charterers Only Facilities Charterama www.charterama.nl Rotterdam based underwriting agency Charterama was established in 2009 and offers charterers liability insurance with limits up to USD 100 million and FD&D cover exclusively for charterers. With other services like Piracy Loss of Hire, Bunkers insurance and War insurance, Charterama are able to offer a comprehensive package for Charterers. Generated by around 350 assureds, the premium income for 2011 reached USD 10 million. Geographically, the majority of their book is European based, although Asia Pacific and the Americas are also important markets. Charterama are backed by Royal Sun Alliance, which is A+ rated by Standard and Poor’s. by nationality of management Other 9% Americas 11% by vessel type Other 2% Bulker 45% Tanker 13% Asia Pacific 15% Reefer 6% Europe 65% General Cargo 29% Container 5% Protection and Indemnity | Market Review 2012/2013 84 non-international group market The Charterers P&I Club www.exclusivelyforcharterers.com The Charterers P&I Club, established in 1986, offers charterers liability and charterers FD&D cover. by nationality of management Middle East/India 10% Africa 5% Americas 3% Originally run as a mutual, the club demutualised in 1999 and became a fixed premium provider, working as an agency backed by Lloyd’s security. In 2009 the Charterers Club switched their security to Great Lakes Munich Re Group (S&P AA-). All claims handling and underwriting support is provided by Michael Else and Co, the managers of the club. The Charterers Club can provide a limit of USD 2 million for FD&D, while on the Liability side their standard maximum limit is USD 50 million, although they can provide options up to USD 500 million, subject to certain underwriting restrictions. The Charterers Club’s gross premium has remained relatively stable. In both 2010 and 2011 policy years the combined Defence and Liability classes generated premiums of approximately USD 28 million per year. The Charterers Club currently provides cover for approximately 250 assureds, from liner operators to trading houses. The Charterers’ Club are backed by Great Lakes/Munich Re Group which is AA- rated by Standard and Poor’s. 85 Protection and Indemnity | Market Review 2012/2013 Asia 35% Australasia 9% Europe 38% by vessel type Other 2% Tanker 3% Liner 15% Bulker 80% www.norclub.no The Norwegian Hull Club (NHC) has long been established in the hull and machinery and loss of hire markets, and this year the club celebrates its 175 year anniversary. In 2008 the NHC made a move into the charterers liability sector employing a team with many years of experience from the Skuld P&I club. The NHC Charterers facility is now approaching the end of its fifth underwriting year, with premium income having increased from USD 5 million in 2008, to more than USD 11 million in 2011. The majority of the NHC’s clients are currently from Europe and Asia. by nationality of management Other 11% Asia 46% Scandinavia 8% non-international group market The Norwegian Hull Club The Club has the ability to offer limits up to USD 200 million. In addition to the standard charterers P&I, damage to hull and FD&D covers, they also have access to a range of ancillary covers for charterers. The NHC has its own dedicated team of claims handlers and maritime lawyers based in Oslo, Norway. The Norwegian Hull Club is A- rated by Standard & Poor and has reinsurance placed in the Lloyd’s market. Europe 35% by vessel type (ESTIMATED) Other 20% Bulker 40% General Cargo 40% Protection and Indemnity | Market Review 2012/2013 86 lOnDOn P&i Placing tEaM 87 Ben Abraham Executive Director Email: [email protected] Direct line: +44 (0)20 3124 7786 Jacqui Coplen Account Handler Email: [email protected] Direct line: +44 (0)20 3124 8202 Richard furness Executive Director Email: [email protected] Direct line: +44 (0)20 3124 7612 Jonathan Burley Account Handler Email: [email protected] Direct Line: +44 (0)20 3124 7200 Ben Dillon Divisional Director Email: [email protected] Direct line: +44 (0)20 3124 7521 ian M. Harris Executive Director Email: [email protected] Direct line: +44 (0)20 3124 8595 Kate Collins Account Handler Email: [email protected] Direct line: +44 (0)20 3124 7755 Eilert Eilertsen Executive Director Email: [email protected] Direct line: +44 (0)20 3124 8009 Anna Harrison Account Handler Email: [email protected] Direct line: +44 (0)20 3124 7704 Protection and Indemnity | Market Review 2012/2013 Paul D. Harrison Divisional Director Email: [email protected] Direct line: +44 (0)20 3124 8291 nick Roblin Account Handler Email: [email protected] Direct Line: +44 (0)203124 7332 Simon Mather Executive Director Email: [email protected] Direct line: +44 (0)20 3124 7707 Cathy nice Account Handler Email: [email protected] Direct Line: +44 (0)20 3124 7639 Rachel Sebborn Executive Director Email: [email protected] Direct line: +44 (0)20 3124 7718 Gabriel Rocha Pimentel Claims Broker Email: [email protected] Direct line: +44 (0)20 3124 7622 Andreea Petro Account Handler Email: [email protected] Direct line: +44 (0)20 3124 7632 lOnDOn claiMs tEaM Kirk Simpson Claims Broker Email: [email protected] Direct line: +44 (0)20 3124 8517 George H. McMenamin Executive Director Email: [email protected] Direct line: +44 (0)20 3124 7419 This Review is published for the benefit of clients and prospective clients of Willis. It is intended to highlight general issues relating to the subject matter which may be of interest and does not necessarily deal with every important subject nor cover every aspect of the subjects contained herein. If you intend to take any action or make any decision on the basis of the content of this bulletin, you should first seek specific professional advice and verify its content. Copyright Willis 2012. All rights reserved. Protection and Indemnity | Market Review 2012/2013 88 Willis Limited The Willis Building 51 Lime Street London, EC3M 7DQ United Kingdom Tel: +44 (0)20 3124 6000 www.willis.com Willis Limited, Registered number: 181116 England and Wales. Registered address: 51 Lime Street, London, EC3M 7DQ. A Lloyd’s Broker. Authorised and regulated by the Financial Services Authority. 11068/12/12